Wakita & Co.,LTD. (TYO:8125)
Japan
· Delayed Price · Currency is JPY 1,747.00
-24.00 (-1.36%)
Apr 24, 2025, 3:30 PM JST
Wakita & Co.,LTD. Cash Flow Statement
Financials in millions JPY. Fiscal year is March - February.
Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 | Feb '21 Feb 28, 2021 | 2016 - 2020 |
| Net Income | 6,492 | 5,565 | 6,285 | 6,080 | 5,451 | Upgrade
|
| Depreciation & Amortization | 8,059 | 8,090 | 7,253 | 6,176 | 6,032 | Upgrade
|
| Loss (Gain) From Sale of Assets | 54 | 145 | 4 | -389 | 210 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | 1 | -409 | -28 | - | Upgrade
|
| Other Operating Activities | -2,255 | -2,569 | -2,740 | -2,383 | -2,662 | Upgrade
|
| Change in Accounts Receivable | 1,269 | 772 | 2,342 | 2,739 | 5,412 | Upgrade
|
| Change in Inventory | 1,594 | 1,113 | -1,231 | 200 | 62 | Upgrade
|
| Change in Accounts Payable | -51 | -1,074 | -7,998 | 3,314 | -2,145 | Upgrade
|
| Change in Other Net Operating Assets | 449 | 732 | 662 | -207 | 868 | Upgrade
|
| Operating Cash Flow | 15,611 | 12,775 | 4,168 | 15,502 | 13,228 | Upgrade
|
| Operating Cash Flow Growth | 22.20% | 206.50% | -73.11% | 17.19% | 41.11% | Upgrade
|
| Capital Expenditures | -516 | -1,483 | -5,938 | -4,079 | -5,078 | Upgrade
|
| Sale of Property, Plant & Equipment | 10 | 21 | 57 | 3,237 | 363 | Upgrade
|
| Cash Acquisitions | -1,410 | -5,036 | -65 | -1,174 | - | Upgrade
|
| Investment in Securities | 56 | 1 | 742 | 6 | 602 | Upgrade
|
| Other Investing Activities | -182 | -275 | -252 | -129 | -185 | Upgrade
|
| Investing Cash Flow | -2,070 | -6,773 | -5,555 | -2,135 | -4,274 | Upgrade
|
| Long-Term Debt Issued | - | 10 | - | - | - | Upgrade
|
| Total Debt Issued | - | 10 | - | - | - | Upgrade
|
| Short-Term Debt Repaid | -445 | -740 | -243 | -440 | -640 | Upgrade
|
| Long-Term Debt Repaid | -194 | -258 | -148 | -2 | -6 | Upgrade
|
| Total Debt Repaid | -639 | -998 | -391 | -442 | -646 | Upgrade
|
| Net Debt Issued (Repaid) | -639 | -988 | -391 | -442 | -646 | Upgrade
|
| Issuance of Common Stock | - | 9 | - | 13 | - | Upgrade
|
| Repurchase of Common Stock | -65 | -1,143 | -2,000 | -60 | - | Upgrade
|
| Dividends Paid | -3,066 | -1,909 | -1,716 | -1,564 | -1,720 | Upgrade
|
| Other Financing Activities | -5,923 | -6,437 | -5,107 | -4,115 | -4,092 | Upgrade
|
| Financing Cash Flow | -9,693 | -10,468 | -9,214 | -6,168 | -6,458 | Upgrade
|
| Foreign Exchange Rate Adjustments | -1 | 13 | 19 | 8 | -3 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | -2 | 248 | - | 18 | -2 | Upgrade
|
| Net Cash Flow | 3,845 | -4,205 | -10,582 | 7,225 | 2,491 | Upgrade
|
| Free Cash Flow | 15,095 | 11,292 | -1,770 | 11,423 | 8,150 | Upgrade
|
| Free Cash Flow Growth | 33.68% | - | - | 40.16% | 18.30% | Upgrade
|
| Free Cash Flow Margin | 16.35% | 12.74% | -2.24% | 15.23% | 11.01% | Upgrade
|
| Free Cash Flow Per Share | 305.80 | 226.83 | -34.67 | 220.02 | 156.93 | Upgrade
|
| Cash Interest Paid | 203 | 190 | 144 | 105 | 101 | Upgrade
|
| Cash Income Tax Paid | 2,259 | 2,573 | 2,744 | 2,382 | 2,432 | Upgrade
|
| Levered Free Cash Flow | 14,111 | 8,613 | -3,628 | 11,773 | 7,984 | Upgrade
|
| Unlevered Free Cash Flow | 14,238 | 8,732 | -3,538 | 11,839 | 8,047 | Upgrade
|
| Change in Net Working Capital | -2,700 | 1,339 | 8,457 | -6,300 | -3,704 | Upgrade
|
Updated Jan 10, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.