Yamato International Inc. (TYO:8127)
Japan · Delayed Price · Currency is JPY 602.00
+2.00 (0.33%)
Jan 23, 2026, 3:30 PM JST
Yamato International Income Statement
Financials in millions JPY. Fiscal year is September - August.
Millions JPY. Fiscal year is Sep - Aug.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Nov '25 Nov 30, 2025 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 | 2016 - 2020 |
| 19,460 | 19,444 | 21,139 | 20,801 | 19,398 | 13,691 | Upgrade | |
Revenue Growth (YoY) | -6.14% | -8.02% | 1.63% | 7.23% | 41.68% | -3.94% | Upgrade |
Cost of Revenue | 8,554 | 8,484 | 9,146 | 8,851 | 8,062 | 7,550 | Upgrade |
Gross Profit | 10,906 | 10,960 | 11,993 | 11,950 | 11,336 | 6,141 | Upgrade |
Selling, General & Admin | 10,958 | 11,023 | 11,593 | 11,521 | 11,052 | 6,364 | Upgrade |
Operating Expenses | 11,097 | 11,162 | 11,731 | 11,648 | 11,191 | 6,505 | Upgrade |
Operating Income | -191 | -202 | 262 | 302 | 145 | -364 | Upgrade |
Interest Expense | -9 | -8 | -8 | -6 | -5 | -5 | Upgrade |
Interest & Investment Income | 136 | 133 | 99 | 71 | 62 | 83 | Upgrade |
Currency Exchange Gain (Loss) | 5 | - | 8 | - | - | - | Upgrade |
Other Non Operating Income (Expenses) | 15 | 14 | 23 | 220 | 438 | 378 | Upgrade |
EBT Excluding Unusual Items | -44 | -63 | 384 | 587 | 640 | 92 | Upgrade |
Gain (Loss) on Sale of Investments | 437 | 437 | 31 | -16 | - | - | Upgrade |
Asset Writedown | -134 | -130 | -7 | -2 | -66 | -5 | Upgrade |
Other Unusual Items | - | - | -10 | - | -1 | - | Upgrade |
Pretax Income | 259 | 244 | 398 | 569 | 573 | 87 | Upgrade |
Income Tax Expense | 108 | 101 | 46 | 6 | 121 | 57 | Upgrade |
Net Income | 151 | 143 | 352 | 563 | 452 | 30 | Upgrade |
Net Income to Common | 151 | 143 | 352 | 563 | 452 | 30 | Upgrade |
Net Income Growth | -31.05% | -59.38% | -37.48% | 24.56% | 1406.67% | - | Upgrade |
Shares Outstanding (Basic) | 21 | 21 | 21 | 21 | 21 | 21 | Upgrade |
Shares Outstanding (Diluted) | 21 | 21 | 21 | 21 | 21 | 21 | Upgrade |
Shares Change (YoY) | -0.12% | -0.03% | -0.01% | - | -0.01% | - | Upgrade |
EPS (Basic) | 7.36 | 6.96 | 17.13 | 27.40 | 22.00 | 1.46 | Upgrade |
EPS (Diluted) | 7.36 | 6.96 | 17.13 | 27.40 | 22.00 | 1.46 | Upgrade |
EPS Growth | -30.97% | -59.36% | -37.48% | 24.56% | 1406.74% | - | Upgrade |
Free Cash Flow | - | -1,308 | 881 | 333 | 1,036 | 720 | Upgrade |
Free Cash Flow Per Share | - | -63.68 | 42.88 | 16.21 | 50.42 | 35.04 | Upgrade |
Dividend Per Share | 16.000 | 16.000 | 16.000 | 12.000 | 6.000 | 5.000 | Upgrade |
Dividend Growth | - | - | 33.33% | 100.00% | 20.00% | -58.33% | Upgrade |
Gross Margin | 56.04% | 56.37% | 56.73% | 57.45% | 58.44% | 44.85% | Upgrade |
Operating Margin | -0.98% | -1.04% | 1.24% | 1.45% | 0.75% | -2.66% | Upgrade |
Profit Margin | 0.78% | 0.73% | 1.67% | 2.71% | 2.33% | 0.22% | Upgrade |
Free Cash Flow Margin | - | -6.73% | 4.17% | 1.60% | 5.34% | 5.26% | Upgrade |
EBITDA | -15 | -28 | 428 | 456 | 316 | -187 | Upgrade |
EBITDA Margin | -0.08% | -0.14% | 2.02% | 2.19% | 1.63% | -1.37% | Upgrade |
D&A For EBITDA | 176 | 174 | 166 | 154 | 171 | 177 | Upgrade |
EBIT | -191 | -202 | 262 | 302 | 145 | -364 | Upgrade |
EBIT Margin | -0.98% | -1.04% | 1.24% | 1.45% | 0.75% | -2.66% | Upgrade |
Effective Tax Rate | 41.70% | 41.39% | 11.56% | 1.05% | 21.12% | 65.52% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.