Yamato International Inc. (TYO:8127)
Japan · Delayed Price · Currency is JPY 587.00
-5.00 (-0.84%)
Jul 31, 2026, 3:30 PM JST
Yamato International Income Statement
Financials in millions JPY. Fiscal year is September - August.
Millions JPY. Fiscal year is Sep - Aug.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 |
| 19,622 | 19,444 | 21,139 | 20,801 | 19,398 | 13,691 | |
Revenue Growth | -2.22% | -8.02% | 1.63% | 7.23% | 41.68% | -3.94% |
Cost of Revenue | 8,796 | 8,484 | 9,146 | 8,851 | 8,062 | 7,550 |
Gross Profit | 10,826 | 10,960 | 11,993 | 11,950 | 11,336 | 6,141 |
Selling, General & Admin | 10,953 | 11,023 | 11,593 | 11,521 | 11,052 | 6,364 |
Operating Expenses | 11,092 | 11,162 | 11,731 | 11,648 | 11,191 | 6,505 |
Operating Income | -266 | -202 | 262 | 302 | 145 | -364 |
Interest Expense | -8 | -8 | -8 | -6 | -5 | -5 |
Interest & Investment Income | 146 | 133 | 99 | 71 | 62 | 83 |
Currency Exchange Gain (Loss) | 26 | - | 8 | - | - | - |
Other Non Operating Income (Expenses) | 14 | 14 | 23 | 220 | 438 | 378 |
EBT Excluding Unusual Items | -88 | -63 | 384 | 587 | 640 | 92 |
Gain (Loss) on Sale of Investments | 532 | 437 | 31 | -16 | - | - |
Asset Writedown | -136 | -130 | -7 | -2 | -66 | -5 |
Other Unusual Items | - | - | -10 | - | -1 | - |
Pretax Income | 308 | 244 | 398 | 569 | 573 | 87 |
Income Tax Expense | 125 | 101 | 46 | 6 | 121 | 57 |
Net Income | 183 | 143 | 352 | 563 | 452 | 30 |
Net Income to Common | 183 | 143 | 352 | 563 | 452 | 30 |
Net Income Growth | 22.82% | -59.38% | -37.48% | 24.56% | 1406.67% | - |
Shares Outstanding (Basic) | 20 | 21 | 21 | 21 | 21 | 21 |
Shares Outstanding (Diluted) | 20 | 21 | 21 | 21 | 21 | 21 |
Shares Change | -0.46% | -0.03% | -0.01% | - | -0.01% | - |
EPS (Basic) | 8.95 | 6.96 | 17.13 | 27.40 | 22.00 | 1.46 |
EPS (Diluted) | 8.95 | 6.96 | 17.13 | 27.40 | 22.00 | 1.46 |
EPS Growth | 23.38% | -59.36% | -37.48% | 24.56% | 1406.74% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 |
Free Cash Flow | - | -1,308 | 881 | 333 | 1,036 | 720 |
Free Cash Flow Per Share | - | -63.68 | 42.88 | 16.21 | 50.42 | 35.04 |
Dividend Per Share | 16.000 | 16.000 | 16.000 | 12.000 | 6.000 | 5.000 |
Dividend Growth | 0% | 0% | 33.33% | 100.00% | 20.00% | -58.33% |
Gross Margin | 55.17% | 56.37% | 56.73% | 57.45% | 58.44% | 44.85% |
Operating Margin | -1.36% | -1.04% | 1.24% | 1.45% | 0.75% | -2.66% |
Profit Margin | 0.93% | 0.73% | 1.67% | 2.71% | 2.33% | 0.22% |
Free Cash Flow Margin | - | -6.73% | 4.17% | 1.60% | 5.34% | 5.26% |
EBITDA | -86 | -28 | 428 | 456 | 316 | -187 |
EBITDA Margin | -0.44% | -0.14% | 2.02% | 2.19% | 1.63% | -1.37% |
D&A For EBITDA | 180 | 174 | 166 | 154 | 171 | 177 |
EBIT | -266 | -202 | 262 | 302 | 145 | -364 |
EBIT Margin | -1.36% | -1.04% | 1.24% | 1.45% | 0.75% | -2.66% |
Effective Tax Rate | 40.58% | 41.39% | 11.56% | 1.05% | 21.12% | 65.52% |