Zett Corporation (TYO:8135)
Japan · Delayed Price · Currency is JPY 421.00
+5.00 (1.20%)
May 29, 2026, 3:30 PM JST
Zett Corporation Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 58,655 | 55,309 | 51,957 | 49,887 | 44,762 | |
Revenue Growth (YoY) | 6.05% | 6.45% | 4.15% | 11.45% | 19.01% |
Cost of Revenue | 48,465 | 45,726 | 42,839 | 40,728 | 36,391 |
Gross Profit | 10,190 | 9,583 | 9,118 | 9,159 | 8,371 |
Selling, General & Admin | 8,827 | 8,433 | 8,034 | 7,988 | 7,562 |
Operating Expenses | 8,938 | 8,494 | 8,241 | 8,161 | 7,879 |
Operating Income | 1,252 | 1,089 | 877 | 998 | 492 |
Interest Expense | -6 | -3 | -1 | -1 | -2 |
Interest & Investment Income | 91 | 79 | 61 | 43 | 21 |
Other Non Operating Income (Expenses) | 124 | 107 | 84 | 179 | 375 |
EBT Excluding Unusual Items | 1,461 | 1,272 | 1,021 | 1,219 | 886 |
Gain (Loss) on Sale of Investments | - | 2,952 | - | - | - |
Asset Writedown | - | - | - | - | -146 |
Other Unusual Items | - | - | - | - | 63 |
Pretax Income | 1,461 | 4,224 | 1,021 | 1,219 | 803 |
Income Tax Expense | 486 | 1,232 | 211 | 314 | 80 |
Net Income | 975 | 2,992 | 810 | 905 | 723 |
Net Income to Common | 975 | 2,992 | 810 | 905 | 723 |
Net Income Growth | -67.41% | 269.38% | -10.50% | 25.17% | 563.30% |
Shares Outstanding (Basic) | 20 | 20 | 20 | 20 | 20 |
Shares Outstanding (Diluted) | 20 | 20 | 20 | 20 | 20 |
Shares Change (YoY) | 0.00% | - | - | - | -0.01% |
EPS (Basic) | 49.81 | 152.86 | 41.38 | 46.23 | 36.94 |
EPS (Diluted) | 49.81 | 152.86 | 41.38 | 46.23 | 36.94 |
EPS Growth | -67.41% | 269.38% | -10.50% | 25.17% | 563.34% |
Free Cash Flow | 216 | 2,005 | 563 | 1,400 | 415 |
Free Cash Flow Per Share | 11.04 | 102.43 | 28.76 | 71.52 | 21.20 |
Dividend Per Share | - | 10.000 | 2.000 | 2.000 | 2.000 |
Dividend Growth | - | 400.00% | - | - | - |
Gross Margin | 17.37% | 17.33% | 17.55% | 18.36% | 18.70% |
Operating Margin | 2.14% | 1.97% | 1.69% | 2.00% | 1.10% |
Profit Margin | 1.66% | 5.41% | 1.56% | 1.81% | 1.62% |
Free Cash Flow Margin | 0.37% | 3.62% | 1.08% | 2.81% | 0.93% |
EBITDA | 1,394 | 1,220 | 1,025 | 1,129 | 646 |
EBITDA Margin | 2.38% | 2.21% | 1.97% | 2.26% | 1.44% |
D&A For EBITDA | 142 | 131 | 148 | 131 | 154 |
EBIT | 1,252 | 1,089 | 877 | 998 | 492 |
EBIT Margin | 2.14% | 1.97% | 1.69% | 2.00% | 1.10% |
Effective Tax Rate | 33.27% | 29.17% | 20.67% | 25.76% | 9.96% |
Advertising Expenses | 568 | 529 | 510 | 496 | 446 |