Zett Corporation (TYO:8135)
Japan
· Delayed Price · Currency is JPY 423.00
-3.00 (-0.70%)
Jun 6, 2025, 3:30 PM JST
Zett Corporation Cash Flow Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Net Income | 4,225 | 1,021 | 1,220 | 803 | 147 | Upgrade
|
| Depreciation & Amortization | 131 | 148 | 131 | 154 | 145 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | - | - | 146 | - | Upgrade
|
| Loss (Gain) From Sale of Investments | -2,952 | - | - | - | - | Upgrade
|
| Other Operating Activities | -274 | -413 | -205 | -54 | -27 | Upgrade
|
| Change in Accounts Receivable | -571 | -845 | -586 | -1,147 | -287 | Upgrade
|
| Change in Inventory | -140 | -23 | -718 | -166 | 658 | Upgrade
|
| Change in Accounts Payable | 1,681 | 604 | 1,483 | 550 | 547 | Upgrade
|
| Change in Other Net Operating Assets | -53 | 192 | 149 | 151 | 55 | Upgrade
|
| Operating Cash Flow | 2,047 | 684 | 1,474 | 437 | 1,238 | Upgrade
|
| Operating Cash Flow Growth | 199.27% | -53.60% | 237.30% | -64.70% | - | Upgrade
|
| Capital Expenditures | -42 | -121 | -74 | -22 | -124 | Upgrade
|
| Sale (Purchase) of Intangibles | -11 | -8 | -16 | -102 | -22 | Upgrade
|
| Investment in Securities | 924 | -111 | -9 | -6 | -6 | Upgrade
|
| Other Investing Activities | 18 | -91 | 13 | -9 | 14 | Upgrade
|
| Investing Cash Flow | 890 | -332 | -86 | -137 | -138 | Upgrade
|
| Long-Term Debt Issued | - | 100 | - | - | 900 | Upgrade
|
| Long-Term Debt Repaid | -194 | -183 | -206 | -206 | -243 | Upgrade
|
| Total Debt Repaid | -194 | -183 | -206 | -206 | -243 | Upgrade
|
| Net Debt Issued (Repaid) | -194 | -83 | -206 | -206 | 657 | Upgrade
|
| Dividends Paid | -156 | -156 | -97 | -39 | -58 | Upgrade
|
| Other Financing Activities | -33 | -38 | -33 | -36 | -41 | Upgrade
|
| Financing Cash Flow | -383 | -277 | -336 | -281 | 558 | Upgrade
|
| Foreign Exchange Rate Adjustments | 11 | 5 | 9 | 15 | 2 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | - | -1 | - | 1 | Upgrade
|
| Net Cash Flow | 2,565 | 80 | 1,060 | 34 | 1,661 | Upgrade
|
| Free Cash Flow | 2,005 | 563 | 1,400 | 415 | 1,114 | Upgrade
|
| Free Cash Flow Growth | 256.13% | -59.79% | 237.35% | -62.75% | - | Upgrade
|
| Free Cash Flow Margin | 3.62% | 1.08% | 2.81% | 0.93% | 2.96% | Upgrade
|
| Free Cash Flow Per Share | 102.43 | 28.76 | 71.52 | 21.20 | 56.91 | Upgrade
|
| Cash Interest Paid | 3 | 1 | 1 | 2 | 2 | Upgrade
|
| Cash Income Tax Paid | 274 | 415 | 204 | 54 | 29 | Upgrade
|
| Levered Free Cash Flow | 2,598 | 257.5 | 1,107 | -330.75 | 900.13 | Upgrade
|
| Unlevered Free Cash Flow | 2,600 | 258.13 | 1,108 | -329.5 | 901.38 | Upgrade
|
| Change in Net Working Capital | -1,841 | 309 | -443 | 667 | -983 | Upgrade
|
Updated Feb 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.