Sankyo Kasei Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Revenue	27,525	27,117	26,227	26,738	24,239	21,613
Revenue Growth (YoY)	3.87%	3.39%	-1.91%	10.31%	12.15%	-11.26%
Cost of Revenue	24,839	24,551	23,771	24,343	22,103	19,580
Gross Profit	2,686	2,566	2,456	2,395	2,136	2,033
Selling, General & Admin	2,167	2,102	2,074	2,055	1,948	1,974
Operating Expenses	2,167	2,102	2,074	2,055	1,948	1,974
Operating Income	519	464	382	340	188	59
Interest Expense	-4	-2	-7	-3	-	-
Interest & Investment Income	99	116	107	100	101	93
Earnings From Equity Investments	-	-17	-	7	4	7
Other Non Operating Income (Expenses)	19	25	30	27	26	25
EBT Excluding Unusual Items	633	586	512	471	319	184
Gain (Loss) on Sale of Investments	761	362	-95	-	82	48
Gain (Loss) on Sale of Assets	-	-	-8	7	-	-25
Asset Writedown	-4	-4	-	-	-192	-
Other Unusual Items	-4	-4	-	-	-1	-60
Pretax Income	1,386	940	409	478	208	147
Income Tax Expense	427	311	68	182	151	77
Earnings From Continuing Operations	959	629	341	296	57	70
Minority Interest in Earnings	-	-	5	7	5	6
Net Income	959	629	346	303	62	76
Net Income to Common	959	629	346	303	62	76
Net Income Growth	164.92%	81.79%	14.19%	388.71%	-18.42%	985.71%
Shares Outstanding (Basic)	1	1	1	1	1	1
Shares Outstanding (Diluted)	1	1	1	1	1	1
Shares Change (YoY)	-29.64%	-5.18%	-0.07%	-	-	0.45%
EPS (Basic)	1022.09	497.63	259.56	227.14	46.48	56.97
EPS (Diluted)	1022.09	497.63	259.56	227.14	46.48	56.97
EPS Growth	276.52%	91.72%	14.28%	388.71%	-18.42%	980.83%
Free Cash Flow	-	-676	1,129	588	-599	767
Free Cash Flow Per Share	-	-534.81	846.96	440.78	-449.02	574.96
Dividend Per Share	45.000	90.000	90.000	90.000	85.000	85.000
Dividend Growth	-50.00%	-	-	5.88%	-	-
Gross Margin	9.76%	9.46%	9.36%	8.96%	8.81%	9.41%
Operating Margin	1.89%	1.71%	1.46%	1.27%	0.78%	0.27%
Profit Margin	3.48%	2.32%	1.32%	1.13%	0.26%	0.35%
Free Cash Flow Margin	-	-2.49%	4.30%	2.20%	-2.47%	3.55%
EBITDA	604.25	571	518	455	373	264
EBITDA Margin	2.20%	2.11%	1.98%	1.70%	1.54%	1.22%
D&A For EBITDA	85.25	107	136	115	185	205
EBIT	519	464	382	340	188	59
EBIT Margin	1.89%	1.71%	1.46%	1.27%	0.78%	0.27%
Effective Tax Rate	30.81%	33.09%	16.63%	38.07%	72.60%	52.38%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.