Nagahori Corporation (TYO:8139)
Japan · Delayed Price · Currency is JPY 2,275.00
+222.00 (10.81%)
Apr 30, 2026, 3:30 PM JST
Nagahori Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 26,614 | 22,891 | 21,820 | 17,673 | 16,927 | 16,295 | |
Revenue Growth (YoY) | 17.90% | 4.91% | 23.46% | 4.41% | 3.88% | -21.24% |
Cost of Revenue | 19,906 | 17,213 | 16,047 | 12,967 | 12,458 | 11,936 |
Gross Profit | 6,708 | 5,678 | 5,773 | 4,706 | 4,469 | 4,359 |
Selling, General & Admin | 5,212 | 4,833 | 4,631 | 4,045 | 4,057 | 4,218 |
Operating Expenses | 5,334 | 4,955 | 4,751 | 4,159 | 4,180 | 4,358 |
Operating Income | 1,374 | 723 | 1,022 | 547 | 289 | 1 |
Interest Expense | -157 | -114 | -83 | -82 | -82 | -86 |
Interest & Investment Income | 39 | 36 | 31 | 24 | 19 | 20 |
Currency Exchange Gain (Loss) | -1 | -4 | 5 | 7 | 13 | 6 |
Other Non Operating Income (Expenses) | 2 | 9 | 22 | 40 | 13 | 17 |
EBT Excluding Unusual Items | 1,257 | 650 | 997 | 536 | 252 | -42 |
Gain (Loss) on Sale of Investments | 98 | 94 | -1 | -2 | 23 | -50 |
Gain (Loss) on Sale of Assets | - | - | 2 | 16 | - | 64 |
Asset Writedown | - | - | - | -14 | - | -37 |
Other Unusual Items | -73 | -170 | -295 | -357 | -5 | -145 |
Pretax Income | 1,282 | 574 | 703 | 179 | 270 | -210 |
Income Tax Expense | 340 | 168 | 184 | 119 | 107 | 121 |
Net Income | 942 | 406 | 519 | 60 | 163 | -331 |
Net Income to Common | 942 | 406 | 519 | 60 | 163 | -331 |
Net Income Growth | 230.53% | -21.77% | 765.00% | -63.19% | - | - |
Shares Outstanding (Basic) | 15 | 15 | 15 | 15 | 15 | 15 |
Shares Outstanding (Diluted) | 15 | 15 | 15 | 15 | 15 | 15 |
Shares Change (YoY) | - | -0.00% | -0.00% | -0.00% | - | - |
EPS (Basic) | 61.43 | 26.48 | 33.84 | 3.91 | 10.63 | -21.58 |
EPS (Diluted) | 61.43 | 26.48 | 33.84 | 3.91 | 10.63 | -21.58 |
EPS Growth | 230.53% | -21.77% | 765.01% | -63.19% | - | - |
Free Cash Flow | - | -1,065 | -703 | -63 | 654 | 818 |
Free Cash Flow Per Share | - | -69.45 | -45.84 | -4.11 | 42.65 | 53.34 |
Dividend Per Share | 10.000 | 10.000 | 13.000 | 5.000 | 2.000 | 2.000 |
Dividend Growth | -23.08% | -23.08% | 160.00% | 150.00% | - | -60.00% |
Gross Margin | 25.20% | 24.80% | 26.46% | 26.63% | 26.40% | 26.75% |
Operating Margin | 5.16% | 3.16% | 4.68% | 3.09% | 1.71% | 0.01% |
Profit Margin | 3.54% | 1.77% | 2.38% | 0.34% | 0.96% | -2.03% |
Free Cash Flow Margin | - | -4.65% | -3.22% | -0.36% | 3.86% | 5.02% |
EBITDA | 1,558 | 910 | 1,213 | 734 | 480 | 225 |
EBITDA Margin | 5.85% | 3.98% | 5.56% | 4.15% | 2.84% | 1.38% |
D&A For EBITDA | 184 | 187 | 191 | 187 | 191 | 224 |
EBIT | 1,374 | 723 | 1,022 | 547 | 289 | 1 |
EBIT Margin | 5.16% | 3.16% | 4.68% | 3.09% | 1.71% | 0.01% |
Effective Tax Rate | 26.52% | 29.27% | 26.17% | 66.48% | 39.63% | - |
Advertising Expenses | - | 826 | 783 | 613 | 582 | 747 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.