Nagahori Corporation (TYO:8139)
Japan · Delayed Price · Currency is JPY 2,309.00
-51.00 (-2.16%)
Nov 12, 2026, 3:30 PM JST
Nagahori Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 28,756 | 29,380 | 22,891 | 21,820 | 17,673 | 16,927 | |
Revenue Growth | 18.53% | 28.35% | 4.91% | 23.46% | 4.41% | 3.88% |
Cost of Revenue | 21,744 | 22,177 | 17,213 | 16,047 | 12,967 | 12,458 |
Gross Profit | 7,012 | 7,203 | 5,678 | 5,773 | 4,706 | 4,469 |
Selling, General & Admin | 5,286 | 5,342 | 4,833 | 4,631 | 4,045 | 4,057 |
Operating Expenses | 5,424 | 5,480 | 4,955 | 4,751 | 4,159 | 4,180 |
Operating Income | 1,588 | 1,723 | 723 | 1,022 | 547 | 289 |
Interest Expense | -215 | -173 | -114 | -83 | -82 | -82 |
Interest & Investment Income | 46 | 39 | 36 | 31 | 24 | 19 |
Currency Exchange Gain (Loss) | 11 | 2 | -4 | 5 | 7 | 13 |
Other Non Operating Income (Expenses) | -2 | -1 | 9 | 22 | 40 | 13 |
EBT Excluding Unusual Items | 1,428 | 1,590 | 650 | 997 | 536 | 252 |
Gain (Loss) on Sale of Investments | - | 4 | 94 | -1 | -2 | 23 |
Gain (Loss) on Sale of Assets | 43 | 43 | - | 2 | 16 | - |
Asset Writedown | -49 | -49 | - | - | -14 | - |
Other Unusual Items | -47 | -56 | -170 | -295 | -357 | -5 |
Pretax Income | 1,375 | 1,532 | 574 | 703 | 179 | 270 |
Income Tax Expense | 338 | 432 | 168 | 184 | 119 | 107 |
Net Income | 1,037 | 1,100 | 406 | 519 | 60 | 163 |
Net Income to Common | 1,037 | 1,100 | 406 | 519 | 60 | 163 |
Net Income Growth | 116.95% | 170.94% | -21.77% | 765.00% | -63.19% | - |
Shares Outstanding (Basic) | 15 | 15 | 15 | 15 | 15 | 15 |
Shares Outstanding (Diluted) | 15 | 15 | 15 | 15 | 15 | 15 |
Shares Change | - | - | -0.00% | -0.00% | -0.00% | - |
EPS (Basic) | 67.62 | 71.73 | 26.48 | 33.84 | 3.91 | 10.63 |
EPS (Diluted) | 67.62 | 71.73 | 26.48 | 33.84 | 3.91 | 10.63 |
EPS Growth | 116.95% | 170.94% | -21.77% | 765.01% | -63.19% | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | -1,803 | -1,065 | -703 | -63 | 654 |
Free Cash Flow Per Share | - | -117.57 | -69.45 | -45.84 | -4.11 | 42.65 |
Dividend Per Share | 20.000 | 20.000 | 10.000 | 13.000 | 5.000 | 2.000 |
Dividend Growth | 100.00% | 100.00% | -23.08% | 160.00% | 150.00% | 0% |
Gross Margin | 24.38% | 24.52% | 24.80% | 26.46% | 26.63% | 26.40% |
Operating Margin | 5.52% | 5.87% | 3.16% | 4.68% | 3.09% | 1.71% |
Profit Margin | 3.61% | 3.74% | 1.77% | 2.38% | 0.34% | 0.96% |
Free Cash Flow Margin | - | -6.14% | -4.65% | -3.22% | -0.36% | 3.86% |
EBITDA | 1,813 | 1,940 | 910 | 1,213 | 734 | 480 |
EBITDA Margin | 6.30% | 6.60% | 3.98% | 5.56% | 4.15% | 2.84% |
D&A For EBITDA | 224.5 | 217 | 187 | 191 | 187 | 191 |
EBIT | 1,588 | 1,723 | 723 | 1,022 | 547 | 289 |
EBIT Margin | 5.52% | 5.87% | 3.16% | 4.68% | 3.09% | 1.71% |
Effective Tax Rate | 24.58% | 28.20% | 29.27% | 26.17% | 66.48% | 39.63% |
Advertising Expenses | - | 1,035 | 826 | 783 | 613 | 582 |