Lapine Co., Ltd. (TYO:8143)
143.00
-2.00 (-1.38%)
Jul 21, 2026, 3:09 PM JST
Lapine Income Statement
Financials in millions JPY. Fiscal year is March - February.
Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | Feb '26 Feb 28, 2026 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 |
| 1,850 | 1,873 | 2,042 | 2,342 | 3,300 | 4,374 | |
Revenue Growth (YoY) | -6.33% | -8.28% | -12.81% | -29.03% | -24.55% | -16.32% |
Cost of Revenue | 721 | 709 | 734 | 721 | 1,298 | 2,427 |
Gross Profit | 1,129 | 1,164 | 1,308 | 1,621 | 2,002 | 1,947 |
Selling, General & Admin | 1,401 | 1,440 | 1,668 | 1,963 | 2,651 | 2,872 |
Operating Expenses | 1,401 | 1,440 | 1,669 | 1,963 | 2,651 | 2,876 |
Operating Income | -272 | -276 | -361 | -342 | -649 | -929 |
Interest Expense | -25 | -25 | -25 | -17 | -16 | -14 |
Interest & Investment Income | 18 | 18 | 13 | 11 | 9 | 9 |
Other Non Operating Income (Expenses) | 35 | 33 | 238 | 34 | 924 | 1,112 |
EBT Excluding Unusual Items | -244 | -250 | -135 | -314 | 268 | 178 |
Gain (Loss) on Sale of Investments | 79 | -1 | - | - | - | -2 |
Gain (Loss) on Sale of Assets | - | - | - | -4 | - | - |
Asset Writedown | - | - | -12 | - | - | -9 |
Other Unusual Items | - | - | 21 | 6 | -100 | -1 |
Pretax Income | -165 | -251 | -126 | -312 | 168 | 166 |
Income Tax Expense | 8 | 8 | 3 | 9 | 10 | 11 |
Net Income | -173 | -259 | -129 | -321 | 158 | 155 |
Net Income to Common | -173 | -259 | -129 | -321 | 158 | 155 |
Net Income Growth | - | - | - | - | 1.93% | - |
Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 2 | 2 |
Shares Outstanding (Diluted) | 2 | 2 | 2 | 2 | 2 | 2 |
Shares Change (YoY) | -0.04% | -0.04% | - | -0.25% | 0.08% | 0.68% |
EPS (Basic) | -73.21 | -109.61 | -54.57 | -135.79 | 66.84 | 65.62 |
EPS (Diluted) | -73.21 | -109.61 | -54.57 | -135.79 | 66.72 | 65.55 |
EPS Growth | - | - | - | - | 1.79% | - |
Free Cash Flow | - | -473 | -466 | -663 | 361 | 357 |
Free Cash Flow Per Share | - | -200.17 | -197.12 | -280.46 | 152.32 | 150.76 |
Gross Margin | 61.03% | 62.15% | 64.05% | 69.21% | 60.67% | 44.51% |
Operating Margin | -14.70% | -14.74% | -17.68% | -14.60% | -19.67% | -21.24% |
Profit Margin | -9.35% | -13.83% | -6.32% | -13.71% | 4.79% | 3.54% |
Free Cash Flow Margin | - | -25.25% | -22.82% | -28.31% | 10.94% | 8.16% |
EBITDA | - | -275 | -360 | - | -645 | -925 |
EBITDA Margin | - | -14.68% | -17.63% | - | -19.55% | -21.15% |
D&A For EBITDA | - | 1 | 1 | - | 4 | 4 |
EBIT | -272 | -276 | -361 | -342 | -649 | -929 |
EBIT Margin | -14.70% | -14.74% | -17.68% | -14.60% | -19.67% | -21.24% |
Effective Tax Rate | - | - | - | - | 5.95% | 6.63% |
Advertising Expenses | - | 40 | 38 | 44 | 70 | 111 |