Sanshin Electronics Co., Ltd. (TYO:8150)
Japan · Delayed Price · Currency is JPY 3,115.00
-65.00 (-2.04%)
Feb 13, 2026, 3:30 PM JST
Sanshin Electronics Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 170,827 | 157,342 | 140,197 | 161,107 | 123,583 | 112,791 | |
Revenue Growth (YoY) | 16.31% | 12.23% | -12.98% | 30.36% | 9.57% | -8.36% |
Cost of Revenue | 153,046 | 140,795 | 124,643 | 144,231 | 110,053 | 101,740 |
Gross Profit | 17,781 | 16,547 | 15,554 | 16,876 | 13,530 | 11,051 |
Selling, General & Admin | 11,353 | 10,755 | 9,804 | 10,028 | 9,320 | 8,883 |
Operating Expenses | 11,353 | 10,755 | 9,804 | 10,028 | 9,320 | 8,883 |
Operating Income | 6,428 | 5,792 | 5,750 | 6,848 | 4,210 | 2,168 |
Interest Expense | -488 | -604 | -963 | -753 | -114 | -83 |
Interest & Investment Income | 196 | 201 | 152 | 80 | 62 | 54 |
Currency Exchange Gain (Loss) | -597 | -516 | -1,077 | -690 | -613 | -282 |
Other Non Operating Income (Expenses) | 108 | 61 | 46 | 24 | 14 | 21 |
EBT Excluding Unusual Items | 5,647 | 4,934 | 3,908 | 5,509 | 3,559 | 1,878 |
Gain (Loss) on Sale of Investments | -16 | -5 | -12 | -148 | -54 | 141 |
Gain (Loss) on Sale of Assets | 1,082 | - | - | - | - | - |
Asset Writedown | - | - | -11 | -4 | - | - |
Other Unusual Items | -263 | 1 | - | -2 | - | - |
Pretax Income | 6,450 | 4,930 | 3,885 | 5,355 | 3,505 | 2,019 |
Income Tax Expense | 1,990 | 1,420 | 1,137 | 1,508 | 985 | 361 |
Earnings From Continuing Operations | 4,460 | 3,510 | 2,748 | 3,847 | 2,520 | 1,658 |
Minority Interest in Earnings | 19 | 12 | -8 | -15 | 4 | -12 |
Net Income | 4,479 | 3,522 | 2,740 | 3,832 | 2,524 | 1,646 |
Net Income to Common | 4,479 | 3,522 | 2,740 | 3,832 | 2,524 | 1,646 |
Net Income Growth | 33.62% | 28.54% | -28.50% | 51.82% | 53.34% | 13.44% |
Shares Outstanding (Basic) | 12 | 12 | 12 | 12 | 15 | 19 |
Shares Outstanding (Diluted) | 12 | 12 | 12 | 12 | 15 | 19 |
Shares Change (YoY) | 0.18% | 0.17% | 0.09% | -17.39% | -23.09% | 0.02% |
EPS (Basic) | 366.06 | 288.22 | 224.61 | 314.41 | 171.08 | 85.81 |
EPS (Diluted) | 366.06 | 288.22 | 224.61 | 314.41 | 171.08 | 85.81 |
EPS Growth | 33.38% | 28.32% | -28.56% | 83.77% | 99.38% | 13.42% |
Free Cash Flow | - | 678 | 5,340 | -869 | 2,122 | -1,857 |
Free Cash Flow Per Share | - | 55.48 | 437.74 | -71.30 | 143.84 | -96.81 |
Dividend Per Share | 145.000 | 135.000 | 105.000 | 135.000 | 80.000 | 40.000 |
Dividend Growth | 45.00% | 28.57% | -22.22% | 68.75% | 100.00% | -42.86% |
Gross Margin | 10.41% | 10.52% | 11.09% | 10.47% | 10.95% | 9.80% |
Operating Margin | 3.76% | 3.68% | 4.10% | 4.25% | 3.41% | 1.92% |
Profit Margin | 2.62% | 2.24% | 1.95% | 2.38% | 2.04% | 1.46% |
Free Cash Flow Margin | - | 0.43% | 3.81% | -0.54% | 1.72% | -1.65% |
EBITDA | 6,737 | 6,108 | 6,076 | 7,174 | 4,496 | 2,409 |
EBITDA Margin | 3.94% | 3.88% | 4.33% | 4.45% | 3.64% | 2.14% |
D&A For EBITDA | 308.5 | 316 | 326 | 326 | 286 | 241 |
EBIT | 6,428 | 5,792 | 5,750 | 6,848 | 4,210 | 2,168 |
EBIT Margin | 3.76% | 3.68% | 4.10% | 4.25% | 3.41% | 1.92% |
Effective Tax Rate | 30.85% | 28.80% | 29.27% | 28.16% | 28.10% | 17.88% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.