Tsuzuki Denki Co., Ltd. (TYO:8157)
Japan · Delayed Price · Currency is JPY 3,850.00
+60.00 (1.58%)
Feb 12, 2026, 3:30 PM JST
Tsuzuki Denki Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 100,291 | 98,263 | 124,856 | 123,899 | 119,316 | 120,004 | |
Revenue Growth (YoY) | 3.24% | -21.30% | 0.77% | 3.84% | -0.57% | -4.28% |
Cost of Revenue | 76,082 | 75,598 | 99,548 | 99,720 | 96,804 | 98,538 |
Gross Profit | 24,209 | 22,665 | 25,308 | 24,179 | 22,512 | 21,466 |
Selling, General & Admin | 16,123 | 15,768 | 18,456 | 18,501 | 17,786 | 17,394 |
Other Operating Expenses | - | - | - | - | 116 | 166 |
Operating Expenses | 16,123 | 16,183 | 18,868 | 19,060 | 18,498 | 18,263 |
Operating Income | 8,086 | 6,482 | 6,440 | 5,119 | 4,014 | 3,203 |
Interest Expense | -98 | -88 | -90 | -114 | -130 | -123 |
Interest & Investment Income | 171 | 123 | 101 | 103 | 112 | 99 |
Currency Exchange Gain (Loss) | - | - | 27 | 56 | 43 | -8 |
Other Non Operating Income (Expenses) | 99 | 78 | 8 | 189 | 187 | 187 |
EBT Excluding Unusual Items | 8,258 | 6,595 | 6,486 | 5,353 | 4,226 | 3,358 |
Gain (Loss) on Sale of Investments | 1,839 | 213 | 584 | 398 | 211 | -20 |
Gain (Loss) on Sale of Assets | - | - | 1,858 | - | - | -53 |
Asset Writedown | -18 | -23 | -456 | -172 | -3 | -48 |
Other Unusual Items | 2 | 62 | -57 | -1 | -5 | -1 |
Pretax Income | 9,143 | 6,847 | 8,415 | 5,578 | 4,429 | 3,236 |
Income Tax Expense | 2,646 | 1,953 | 2,768 | 1,844 | 1,453 | 818 |
Earnings From Continuing Operations | 6,497 | 4,894 | 5,647 | 3,734 | 2,976 | 2,418 |
Minority Interest in Earnings | -142 | -130 | -170 | -213 | -178 | -72 |
Net Income | 6,355 | 4,764 | 5,477 | 3,521 | 2,798 | 2,346 |
Net Income to Common | 6,355 | 4,764 | 5,477 | 3,521 | 2,798 | 2,346 |
Net Income Growth | 110.01% | -13.02% | 55.55% | 25.84% | 19.27% | -25.64% |
Shares Outstanding (Basic) | 18 | 18 | 18 | 18 | 18 | 18 |
Shares Outstanding (Diluted) | 18 | 18 | 18 | 18 | 18 | 18 |
Shares Change (YoY) | 0.53% | 0.67% | 0.80% | 0.99% | 0.88% | 1.00% |
EPS (Basic) | 349.90 | 263.31 | 304.73 | 197.48 | 158.47 | 134.04 |
EPS (Diluted) | 349.90 | 263.31 | 304.73 | 197.48 | 158.47 | 134.04 |
EPS Growth | 108.92% | -13.59% | 54.32% | 24.61% | 18.23% | -26.38% |
Free Cash Flow | - | 3,130 | 4,530 | 3,980 | 4,499 | -496 |
Free Cash Flow Per Share | - | 173.00 | 252.04 | 223.22 | 254.81 | -28.34 |
Dividend Per Share | 104.000 | 99.000 | 90.000 | 59.000 | 48.000 | 41.000 |
Dividend Growth | 7.22% | 10.00% | 52.54% | 22.92% | 17.07% | -25.45% |
Gross Margin | 24.14% | 23.07% | 20.27% | 19.52% | 18.87% | 17.89% |
Operating Margin | 8.06% | 6.60% | 5.16% | 4.13% | 3.36% | 2.67% |
Profit Margin | 6.34% | 4.85% | 4.39% | 2.84% | 2.34% | 1.96% |
Free Cash Flow Margin | - | 3.19% | 3.63% | 3.21% | 3.77% | -0.41% |
EBITDA | 9,231 | 7,831 | 8,061 | 7,333 | 6,635 | 5,656 |
EBITDA Margin | 9.20% | 7.97% | 6.46% | 5.92% | 5.56% | 4.71% |
D&A For EBITDA | 1,145 | 1,349 | 1,621 | 2,214 | 2,621 | 2,453 |
EBIT | 8,086 | 6,482 | 6,440 | 5,119 | 4,014 | 3,203 |
EBIT Margin | 8.06% | 6.60% | 5.16% | 4.13% | 3.36% | 2.67% |
Effective Tax Rate | 28.94% | 28.52% | 32.89% | 33.06% | 32.81% | 25.28% |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.