Tsuzuki Denki Co., Ltd. (TYO:8157)
2,777.00
-20.00 (-0.72%)
May 30, 2025, 3:30 PM JST
Tsuzuki Denki Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Revenue | 98,263 | 124,856 | 123,899 | 119,316 | 120,004 | Upgrade
|
Revenue Growth (YoY) | -21.30% | 0.77% | 3.84% | -0.57% | -4.28% | Upgrade
|
Cost of Revenue | 75,598 | 99,548 | 99,720 | 96,804 | 98,538 | Upgrade
|
Gross Profit | 22,665 | 25,308 | 24,179 | 22,512 | 21,466 | Upgrade
|
Selling, General & Admin | 16,183 | 18,456 | 18,501 | 17,786 | 17,394 | Upgrade
|
Other Operating Expenses | - | - | - | 116 | 166 | Upgrade
|
Operating Expenses | 16,183 | 18,868 | 19,060 | 18,498 | 18,263 | Upgrade
|
Operating Income | 6,482 | 6,440 | 5,119 | 4,014 | 3,203 | Upgrade
|
Interest Expense | -88 | -90 | -114 | -130 | -123 | Upgrade
|
Interest & Investment Income | 123 | 101 | 103 | 112 | 99 | Upgrade
|
Currency Exchange Gain (Loss) | - | 27 | 56 | 43 | -8 | Upgrade
|
Other Non Operating Income (Expenses) | 94 | 8 | 189 | 187 | 187 | Upgrade
|
EBT Excluding Unusual Items | 6,611 | 6,486 | 5,353 | 4,226 | 3,358 | Upgrade
|
Gain (Loss) on Sale of Investments | 213 | 584 | 398 | 211 | -20 | Upgrade
|
Gain (Loss) on Sale of Assets | - | 1,858 | - | - | -53 | Upgrade
|
Asset Writedown | -23 | -456 | -172 | -3 | -48 | Upgrade
|
Other Unusual Items | -39 | -57 | -1 | -5 | -1 | Upgrade
|
Pretax Income | 6,846 | 8,415 | 5,578 | 4,429 | 3,236 | Upgrade
|
Income Tax Expense | 1,952 | 2,768 | 1,844 | 1,453 | 818 | Upgrade
|
Earnings From Continuing Operations | 4,894 | 5,647 | 3,734 | 2,976 | 2,418 | Upgrade
|
Minority Interest in Earnings | -130 | -170 | -213 | -178 | -72 | Upgrade
|
Net Income | 4,764 | 5,477 | 3,521 | 2,798 | 2,346 | Upgrade
|
Net Income to Common | 4,764 | 5,477 | 3,521 | 2,798 | 2,346 | Upgrade
|
Net Income Growth | -13.02% | 55.55% | 25.84% | 19.27% | -25.64% | Upgrade
|
Shares Outstanding (Basic) | 18 | 18 | 18 | 18 | 18 | Upgrade
|
Shares Outstanding (Diluted) | 18 | 18 | 18 | 18 | 18 | Upgrade
|
Shares Change (YoY) | 0.67% | 0.80% | 0.99% | 0.88% | 1.00% | Upgrade
|
EPS (Basic) | 263.29 | 304.73 | 197.48 | 158.47 | 134.04 | Upgrade
|
EPS (Diluted) | 263.29 | 304.73 | 197.48 | 158.47 | 134.04 | Upgrade
|
EPS Growth | -13.60% | 54.32% | 24.61% | 18.23% | -26.38% | Upgrade
|
Free Cash Flow | 3,130 | 4,530 | 3,980 | 4,499 | -496 | Upgrade
|
Free Cash Flow Per Share | 172.99 | 252.04 | 223.22 | 254.81 | -28.34 | Upgrade
|
Dividend Per Share | 99.000 | 90.000 | 59.000 | 48.000 | 41.000 | Upgrade
|
Dividend Growth | 10.00% | 52.54% | 22.92% | 17.07% | -25.45% | Upgrade
|
Gross Margin | 23.07% | 20.27% | 19.52% | 18.87% | 17.89% | Upgrade
|
Operating Margin | 6.60% | 5.16% | 4.13% | 3.36% | 2.67% | Upgrade
|
Profit Margin | 4.85% | 4.39% | 2.84% | 2.34% | 1.96% | Upgrade
|
Free Cash Flow Margin | 3.19% | 3.63% | 3.21% | 3.77% | -0.41% | Upgrade
|
EBITDA | 7,831 | 8,061 | 7,333 | 6,635 | 5,656 | Upgrade
|
EBITDA Margin | 7.97% | 6.46% | 5.92% | 5.56% | 4.71% | Upgrade
|
D&A For EBITDA | 1,349 | 1,621 | 2,214 | 2,621 | 2,453 | Upgrade
|
EBIT | 6,482 | 6,440 | 5,119 | 4,014 | 3,203 | Upgrade
|
EBIT Margin | 6.60% | 5.16% | 4.13% | 3.36% | 2.67% | Upgrade
|
Effective Tax Rate | 28.51% | 32.89% | 33.06% | 32.81% | 25.28% | Upgrade
|
Updated Jan 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.