Soda Nikka Co., Ltd. (TYO:8158)
1,120.00
+13.00 (1.17%)
Jun 15, 2026, 3:30 PM JST
Soda Nikka Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 66,692 | 65,146 | 64,134 | 62,744 | 55,508 | |
Revenue Growth (YoY) | 2.37% | 1.58% | 2.21% | 13.04% | -41.32% |
Cost of Revenue | 57,074 | 56,074 | 55,304 | 54,422 | 48,184 |
Gross Profit | 9,618 | 9,072 | 8,830 | 8,322 | 7,324 |
Selling, General & Admin | 7,092 | 6,987 | 6,646 | 6,572 | 6,065 |
Operating Expenses | 7,132 | 6,961 | 6,617 | 6,581 | 6,071 |
Operating Income | 2,486 | 2,111 | 2,213 | 1,741 | 1,253 |
Interest Expense | -64 | -47 | -34 | -24 | -26 |
Interest & Investment Income | 500 | 448 | 411 | 391 | 340 |
Currency Exchange Gain (Loss) | -7 | -41 | - | - | - |
Other Non Operating Income (Expenses) | 18 | 5 | 24 | 22 | -15 |
EBT Excluding Unusual Items | 2,933 | 2,476 | 2,614 | 2,130 | 1,552 |
Gain (Loss) on Sale of Investments | 637 | 850 | 161 | 99 | 371 |
Gain (Loss) on Sale of Assets | -52 | -12 | -84 | 19 | - |
Other Unusual Items | - | - | - | 5 | -15 |
Pretax Income | 3,518 | 3,314 | 2,691 | 2,253 | 1,908 |
Income Tax Expense | 1,156 | 1,119 | 841 | 747 | 541 |
Net Income | 2,362 | 2,195 | 1,850 | 1,506 | 1,367 |
Net Income to Common | 2,362 | 2,195 | 1,850 | 1,506 | 1,367 |
Net Income Growth | 7.61% | 18.65% | 22.84% | 10.17% | 70.88% |
Shares Outstanding (Basic) | 23 | 23 | 23 | 23 | 23 |
Shares Outstanding (Diluted) | 23 | 23 | 23 | 23 | 23 |
Shares Change (YoY) | 0.24% | -0.34% | 0.50% | -2.27% | -7.04% |
EPS (Basic) | 103.58 | 96.49 | 81.05 | 66.31 | 58.82 |
EPS (Diluted) | 103.58 | 96.49 | 81.05 | 66.31 | 58.82 |
EPS Growth | 7.35% | 19.05% | 22.23% | 12.72% | 83.81% |
Free Cash Flow | 1,686 | 620 | 925 | -557 | 309 |
Free Cash Flow Per Share | 73.94 | 27.25 | 40.52 | -24.52 | 13.30 |
Dividend Per Share | 44.000 | 34.000 | 30.000 | 26.000 | 16.000 |
Dividend Growth | 29.41% | 13.33% | 15.38% | 62.50% | 14.29% |
Gross Margin | 14.42% | 13.93% | 13.77% | 13.26% | 13.19% |
Operating Margin | 3.73% | 3.24% | 3.45% | 2.77% | 2.26% |
Profit Margin | 3.54% | 3.37% | 2.89% | 2.40% | 2.46% |
Free Cash Flow Margin | 2.53% | 0.95% | 1.44% | -0.89% | 0.56% |
EBITDA | 3,060 | 2,518 | 2,473 | 1,953 | 1,465 |
EBITDA Margin | 4.59% | 3.86% | 3.86% | 3.11% | 2.64% |
D&A For EBITDA | 574 | 407 | 260 | 212 | 212 |
EBIT | 2,486 | 2,111 | 2,213 | 1,741 | 1,253 |
EBIT Margin | 3.73% | 3.24% | 3.45% | 2.77% | 2.26% |
Effective Tax Rate | 32.86% | 33.77% | 31.25% | 33.16% | 28.35% |