Tachibana Eletech Co., Ltd. (TYO:8159)
Japan · Delayed Price · Currency is JPY 3,290.00
+75.00 (2.33%)
Feb 13, 2026, 3:30 PM JST
Tachibana Eletech Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 218,602 | 220,112 | 231,042 | 227,266 | 193,431 | 161,440 | |
Revenue Growth (YoY) | -0.70% | -4.73% | 1.66% | 17.49% | 19.82% | -5.34% |
Cost of Revenue | 189,779 | 190,783 | 199,276 | 196,365 | 167,504 | 140,325 |
Gross Profit | 28,823 | 29,329 | 31,766 | 30,901 | 25,927 | 21,115 |
Selling, General & Admin | 20,912 | 20,566 | 20,543 | 20,127 | 18,727 | 16,628 |
Operating Expenses | 21,441 | 21,095 | 21,001 | 20,584 | 19,216 | 17,070 |
Operating Income | 7,382 | 8,234 | 10,765 | 10,317 | 6,711 | 4,045 |
Interest Expense | -117 | -131 | -112 | -37 | -23 | -23 |
Interest & Investment Income | 865 | 723 | 482 | 432 | 424 | 378 |
Currency Exchange Gain (Loss) | -193 | -301 | 673 | 152 | 146 | -61 |
Other Non Operating Income (Expenses) | 129 | 165 | 77 | 138 | 154 | 49 |
EBT Excluding Unusual Items | 8,066 | 8,690 | 11,885 | 11,002 | 7,412 | 4,388 |
Gain (Loss) on Sale of Investments | 958 | 953 | 25 | 71 | 101 | 397 |
Gain (Loss) on Sale of Assets | 221 | 666 | - | -15 | - | - |
Asset Writedown | -90 | - | - | - | - | - |
Other Unusual Items | - | - | -96 | - | - | 1 |
Pretax Income | 9,155 | 10,309 | 11,814 | 11,058 | 7,513 | 4,786 |
Income Tax Expense | 2,897 | 3,263 | 3,343 | 3,217 | 2,369 | 1,329 |
Earnings From Continuing Operations | 6,258 | 7,046 | 8,471 | 7,841 | 5,144 | 3,457 |
Net Income | 6,258 | 7,046 | 8,471 | 7,841 | 5,144 | 3,457 |
Net Income to Common | 6,258 | 7,046 | 8,471 | 7,841 | 5,144 | 3,457 |
Net Income Growth | -15.55% | -16.82% | 8.04% | 52.43% | 48.80% | -21.25% |
Shares Outstanding (Basic) | 22 | 24 | 24 | 25 | 25 | 25 |
Shares Outstanding (Diluted) | 22 | 24 | 24 | 25 | 25 | 25 |
Shares Change (YoY) | -6.55% | -3.64% | -2.33% | -0.87% | -0.16% | -0.00% |
EPS (Basic) | 274.88 | 299.74 | 347.24 | 313.92 | 204.15 | 136.98 |
EPS (Diluted) | 274.88 | 299.74 | 347.24 | 313.92 | 204.15 | 136.98 |
EPS Growth | -11.86% | -13.68% | 10.62% | 53.77% | 49.04% | -21.25% |
Free Cash Flow | - | 16,098 | 1,208 | -467 | -8,237 | 4,673 |
Free Cash Flow Per Share | - | 684.82 | 49.52 | -18.70 | -326.90 | 185.16 |
Dividend Per Share | 100.000 | 100.000 | 100.000 | 90.000 | 50.000 | 37.000 |
Dividend Growth | - | - | 11.11% | 80.00% | 35.13% | -22.92% |
Gross Margin | - | 13.33% | 13.75% | 13.60% | 13.40% | 13.08% |
Operating Margin | 3.38% | 3.74% | 4.66% | 4.54% | 3.47% | 2.51% |
Profit Margin | 2.86% | 3.20% | 3.67% | 3.45% | 2.66% | 2.14% |
Free Cash Flow Margin | - | 7.31% | 0.52% | -0.21% | -4.26% | 2.90% |
EBITDA | 7,985 | 8,775 | 11,224 | 10,775 | 7,201 | 4,500 |
EBITDA Margin | - | 3.99% | 4.86% | 4.74% | 3.72% | 2.79% |
D&A For EBITDA | 602.5 | 541 | 459 | 458 | 490 | 455 |
EBIT | 7,382 | 8,234 | 10,765 | 10,317 | 6,711 | 4,045 |
EBIT Margin | - | 3.74% | 4.66% | 4.54% | 3.47% | 2.51% |
Effective Tax Rate | - | 31.65% | 28.30% | 29.09% | 31.53% | 27.77% |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.