Tachibana Eletech Co., Ltd. (TYO:8159)
Japan
· Delayed Price · Currency is JPY 2,515.00
+2.00 (0.08%)
May 22, 2025, 3:30 PM JST
Tachibana Eletech Cash Flow Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Net Income | 10,310 | 11,815 | 11,058 | 7,513 | 4,787 | Upgrade
|
| Depreciation & Amortization | 541 | 459 | 458 | 490 | 455 | Upgrade
|
| Loss (Gain) From Sale of Assets | -666 | - | - | - | - | Upgrade
|
| Loss (Gain) From Sale of Investments | -992 | -60 | -170 | -113 | -2 | Upgrade
|
| Other Operating Activities | -3,225 | -3,913 | -3,039 | -960 | -1,576 | Upgrade
|
| Change in Accounts Receivable | 11,615 | -2,604 | -9,057 | -8,682 | 4,480 | Upgrade
|
| Change in Inventory | 9,271 | -8,944 | -7,009 | -12,022 | -2,106 | Upgrade
|
| Change in Accounts Payable | -12,450 | 5,537 | 7,170 | 7,638 | 448 | Upgrade
|
| Change in Other Net Operating Assets | 2,058 | -164 | 304 | -1,459 | -1,538 | Upgrade
|
| Operating Cash Flow | 16,462 | 2,126 | -285 | -7,595 | 4,948 | Upgrade
|
| Operating Cash Flow Growth | 674.32% | - | - | - | -4.41% | Upgrade
|
| Capital Expenditures | -364 | -918 | -182 | -642 | -275 | Upgrade
|
| Sale of Property, Plant & Equipment | 1,752 | - | 21 | 20 | - | Upgrade
|
| Cash Acquisitions | - | - | - | - | -458 | Upgrade
|
| Sale (Purchase) of Intangibles | -530 | -490 | -214 | -138 | -325 | Upgrade
|
| Investment in Securities | -1,666 | 132 | 678 | -107 | -255 | Upgrade
|
| Other Investing Activities | -22 | -11 | -54 | -68 | -3 | Upgrade
|
| Investing Cash Flow | -830 | -1,289 | 210 | -968 | -1,302 | Upgrade
|
| Short-Term Debt Issued | - | 914 | 1,863 | 2,920 | - | Upgrade
|
| Long-Term Debt Issued | 450 | 6,800 | - | 50 | 60 | Upgrade
|
| Total Debt Issued | 450 | 7,714 | 1,863 | 2,970 | 60 | Upgrade
|
| Short-Term Debt Repaid | -4,596 | - | - | - | -813 | Upgrade
|
| Long-Term Debt Repaid | -73 | -13 | -6 | -50 | -33 | Upgrade
|
| Total Debt Repaid | -4,669 | -13 | -6 | -50 | -846 | Upgrade
|
| Net Debt Issued (Repaid) | -4,219 | 7,701 | 1,857 | 2,920 | -786 | Upgrade
|
| Repurchase of Common Stock | -2,735 | -2,952 | - | -410 | - | Upgrade
|
| Dividends Paid | -2,361 | -2,455 | -1,745 | -1,259 | -1,035 | Upgrade
|
| Other Financing Activities | -33 | -22 | -24 | -549 | -14 | Upgrade
|
| Financing Cash Flow | -9,348 | 2,272 | 88 | 702 | -1,835 | Upgrade
|
| Foreign Exchange Rate Adjustments | 99 | 357 | 598 | 404 | -152 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | 1 | - | 1 | - | -1 | Upgrade
|
| Net Cash Flow | 6,384 | 3,466 | 612 | -7,457 | 1,658 | Upgrade
|
| Free Cash Flow | 16,098 | 1,208 | -467 | -8,237 | 4,673 | Upgrade
|
| Free Cash Flow Growth | 1232.62% | - | - | - | -4.04% | Upgrade
|
| Free Cash Flow Margin | 7.31% | 0.52% | -0.21% | -4.26% | 2.90% | Upgrade
|
| Free Cash Flow Per Share | 684.82 | 49.52 | -18.70 | -326.90 | 185.16 | Upgrade
|
| Cash Interest Paid | 132 | 112 | 37 | 23 | 23 | Upgrade
|
| Cash Income Tax Paid | 3,252 | 3,936 | 3,059 | 1,003 | 1,597 | Upgrade
|
| Levered Free Cash Flow | 14,054 | -1,249 | -2,020 | -9,013 | 1,729 | Upgrade
|
| Unlevered Free Cash Flow | 14,136 | -1,179 | -1,997 | -8,999 | 1,743 | Upgrade
|
| Change in Net Working Capital | -9,343 | 6,958 | 8,507 | 12,903 | 640 | Upgrade
|
Updated Feb 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.