Kisoji Co., Ltd. (TYO:8160)
Japan · Delayed Price · Currency is JPY 2,394.00
-23.00 (-0.95%)
Aug 14, 2026, 3:30 PM JST
Kisoji Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 54,525 | 54,570 | 53,229 | 52,984 | 45,930 | 36,778 |
| 54,525 | 54,570 | 53,229 | 52,984 | 45,930 | 36,778 | |
Revenue Growth | 2.02% | 2.52% | 0.46% | 15.36% | 24.88% | 18.38% |
Cost of Revenue | 17,157 | 17,228 | 16,938 | 16,883 | 14,983 | 12,831 |
Gross Profit | 37,368 | 37,342 | 36,291 | 36,101 | 30,947 | 23,947 |
Selling, General & Admin | 34,618 | 34,428 | 33,582 | 33,854 | 31,528 | 27,489 |
Operating Expenses | 34,618 | 34,428 | 33,582 | 33,854 | 31,528 | 27,489 |
Operating Income | 2,750 | 2,914 | 2,709 | 2,247 | -581 | -3,542 |
Interest Expense | -67 | -62 | -37 | -41 | -42 | -62 |
Interest & Investment Income | 100 | 82 | 66 | 60 | 60 | 46 |
Other Non Operating Income (Expenses) | -18 | -6 | 17 | 11 | 49 | 5,378 |
EBT Excluding Unusual Items | 2,765 | 2,928 | 2,755 | 2,277 | -514 | 1,820 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | 16 |
Gain (Loss) on Sale of Assets | -104 | 53 | -131 | -187 | 1 | 4 |
Asset Writedown | -256 | -256 | -220 | -1,532 | -507 | -797 |
Other Unusual Items | - | - | -1 | - | -24 | -53 |
Pretax Income | 2,405 | 2,725 | 2,403 | 558 | -1,044 | 990 |
Income Tax Expense | 757 | 997 | -763 | 122 | 38 | 340 |
Net Income | 1,648 | 1,728 | 3,166 | 436 | -1,082 | 650 |
Net Income to Common | 1,648 | 1,728 | 3,166 | 436 | -1,082 | 650 |
Net Income Growth | -54.21% | -45.42% | 626.15% | - | - | - |
Shares Outstanding (Basic) | 28 | 28 | 28 | 28 | 28 | 26 |
Shares Outstanding (Diluted) | 28 | 28 | 28 | 28 | 28 | 26 |
Shares Change | -0.01% | -0.00% | -0.00% | 0.50% | 7.74% | 1.87% |
EPS (Basic) | 58.53 | 61.37 | 112.43 | 15.48 | -38.61 | 25.11 |
EPS (Diluted) | 58.53 | 61.37 | 112.43 | 15.48 | -38.61 | 25.02 |
EPS Growth | -54.21% | -45.42% | 626.17% | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 3,466 | -410 | 1,767 | -922 | 2,033 |
Free Cash Flow Per Share | - | 123.09 | -14.56 | 62.75 | -32.90 | 78.16 |
Dividend Per Share | 30.000 | 30.000 | 30.000 | 18.000 | 16.000 | 16.000 |
Dividend Growth | 0% | 0% | 66.67% | 12.50% | 0% | 6.67% |
Gross Margin | 68.53% | 68.43% | 68.18% | 68.14% | 67.38% | 65.11% |
Operating Margin | 5.04% | 5.34% | 5.09% | 4.24% | -1.26% | -9.63% |
Profit Margin | 3.02% | 3.17% | 5.95% | 0.82% | -2.36% | 1.77% |
Free Cash Flow Margin | - | 6.35% | -0.77% | 3.33% | -2.01% | 5.53% |
EBITDA | 4,365 | 4,532 | 4,338 | 3,971 | 1,062 | -2,027 |
EBITDA Margin | 8.01% | 8.30% | 8.15% | 7.50% | 2.31% | -5.51% |
D&A For EBITDA | 1,615 | 1,618 | 1,629 | 1,724 | 1,643 | 1,515 |
EBIT | 2,750 | 2,914 | 2,709 | 2,247 | -581 | -3,542 |
EBIT Margin | 5.04% | 5.34% | 5.09% | 4.24% | -1.26% | -9.63% |
Effective Tax Rate | 31.48% | 36.59% | - | 21.86% | - | 34.34% |