SRS Holdings Co.,Ltd. (TYO:8163)
Japan · Delayed Price · Currency is JPY 1,236.00
-8.00 (-0.64%)
Jan 23, 2026, 3:30 PM JST
SRS Holdings Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| 73,209 | 67,478 | 60,228 | 54,505 | 42,885 | 43,707 | Upgrade | |
Revenue Growth (YoY) | 17.12% | 12.04% | 10.50% | 27.10% | -1.88% | -2.10% | Upgrade |
Cost of Revenue | 25,003 | 22,915 | 20,793 | 18,995 | 15,163 | 15,540 | Upgrade |
Gross Profit | 48,206 | 44,563 | 39,435 | 35,510 | 27,722 | 28,167 | Upgrade |
Selling, General & Admin | 43,255 | 39,628 | 35,502 | 34,452 | 30,819 | 30,126 | Upgrade |
Amortization of Goodwill & Intangibles | 310 | 310 | 130 | 89 | 89 | 133 | Upgrade |
Operating Expenses | 45,511 | 41,884 | 37,278 | 36,116 | 32,357 | 31,970 | Upgrade |
Operating Income | 2,695 | 2,679 | 2,157 | -606 | -4,635 | -3,803 | Upgrade |
Interest Expense | -152 | -131 | -108 | -119 | -128 | -127 | Upgrade |
Interest & Investment Income | 46 | 36 | 31 | 30 | 28 | 31 | Upgrade |
Currency Exchange Gain (Loss) | 13 | - | 65 | 9 | 18 | - | Upgrade |
Other Non Operating Income (Expenses) | 24 | -46 | 15 | 17 | 7,385 | 1,833 | Upgrade |
EBT Excluding Unusual Items | 2,626 | 2,538 | 2,160 | -669 | 2,668 | -2,066 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | -2 | 17 | -5 | - | Upgrade |
Gain (Loss) on Sale of Assets | 2 | 2 | 3 | 2 | 1 | 502 | Upgrade |
Asset Writedown | -794 | -790 | -230 | -767 | -493 | -2,575 | Upgrade |
Legal Settlements | -127 | -127 | - | -20 | - | - | Upgrade |
Other Unusual Items | -11 | -11 | 39 | -35 | 16 | -71 | Upgrade |
Pretax Income | 1,696 | 1,612 | 1,970 | -1,472 | 2,187 | -4,210 | Upgrade |
Income Tax Expense | 759 | 587 | 89 | -81 | 531 | -187 | Upgrade |
Earnings From Continuing Operations | 937 | 1,025 | 1,881 | -1,391 | 1,656 | -4,023 | Upgrade |
Minority Interest in Earnings | -96 | -100 | -83 | -60 | -82 | -44 | Upgrade |
Net Income | 841 | 925 | 1,798 | -1,451 | 1,574 | -4,067 | Upgrade |
Net Income to Common | 841 | 925 | 1,798 | -1,451 | 1,574 | -4,067 | Upgrade |
Net Income Growth | -58.53% | -48.55% | - | - | - | - | Upgrade |
Shares Outstanding (Basic) | 41 | 41 | 41 | 41 | 38 | 35 | Upgrade |
Shares Outstanding (Diluted) | 46 | 45 | 41 | 41 | 38 | 35 | Upgrade |
Shares Change (YoY) | 7.36% | 8.41% | 0.87% | 7.43% | 9.27% | 4.44% | Upgrade |
EPS (Basic) | 20.34 | 22.37 | 43.48 | -35.39 | 41.55 | -116.46 | Upgrade |
EPS (Diluted) | 18.37 | 20.65 | 43.48 | -35.39 | 41.26 | -116.46 | Upgrade |
EPS Growth | -61.32% | -52.51% | - | - | - | - | Upgrade |
Free Cash Flow | 2,376 | 1,484 | 1,610 | 334 | 2,959 | -4,553 | Upgrade |
Free Cash Flow Per Share | 51.84 | 33.10 | 38.94 | 8.15 | 77.54 | -130.37 | Upgrade |
Dividend Per Share | 7.500 | 7.500 | 7.500 | - | 5.000 | - | Upgrade |
Gross Margin | 65.85% | 66.04% | 65.48% | 65.15% | 64.64% | 64.44% | Upgrade |
Operating Margin | 3.68% | 3.97% | 3.58% | -1.11% | -10.81% | -8.70% | Upgrade |
Profit Margin | 1.15% | 1.37% | 2.99% | -2.66% | 3.67% | -9.30% | Upgrade |
Free Cash Flow Margin | 3.25% | 2.20% | 2.67% | 0.61% | 6.90% | -10.42% | Upgrade |
EBITDA | 5,308 | 4,945 | 3,937 | 1,078 | -3,075 | -1,928 | Upgrade |
EBITDA Margin | 7.25% | 7.33% | 6.54% | 1.98% | -7.17% | -4.41% | Upgrade |
D&A For EBITDA | 2,613 | 2,266 | 1,780 | 1,684 | 1,560 | 1,875 | Upgrade |
EBIT | 2,695 | 2,679 | 2,157 | -606 | -4,635 | -3,803 | Upgrade |
EBIT Margin | 3.68% | 3.97% | 3.58% | -1.11% | -10.81% | -8.70% | Upgrade |
Effective Tax Rate | 44.75% | 36.41% | 4.52% | - | 24.28% | - | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.