SRS Holdings Co.,Ltd. (TYO:8163)
Japan flag Japan · Delayed Price · Currency is JPY
1,328.00
+21.00 (1.61%)
Jul 24, 2026, 3:30 PM JST

SRS Holdings Financials Overview

Millions JPY. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
76,42176,42167,47860,22854,50542,885
Revenue Growth
13.25%13.25%12.04%10.50%27.10%-1.88%
Gross Profit
50,13150,13144,56339,43535,51027,722
Operating Income
3,0513,0512,6792,157-606-4,635
Net Income
1,6941,6949251,798-1,4511,574
Earnings Per Share
36.8236.8220.6543.48-35.3941.26
EPS Growth
78.31%78.31%-52.51%---

Revenue by Geography

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Kansai
50,93150,93147,56044,34040,06531,550
Kanto
9,7149,7148,1836,6766,4674,980
Central District
7,7897,7897,3866,9246,2164,817
China
1,2161,216----
Tohoku District
4,8094,809----
Other Regions in Japan
345.64345.642,887730.53634.09439.09
Unallocated
1,6171,6171,3041,284890.71838.2
Overseas
--158.71273.84231.84260.83
Total
76,42276,42267,47860,22854,50542,885

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
13,28713,28712,56712,37112,15012,834
Total Debt
17,25817,25817,78210,29811,44712,651
Net Cash (Debt)
-3,971-3,971-5,2152,073703183
Net Cash Growth
---194.88%284.15%-
Net Cash Per Share
-86.28-86.28-116.3350.1317.154.80

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
4,8714,8713,6773,7272,0754,705
Capital Expenditures
-2,940-2,940-2,193-2,117-1,741-1,746
Free Cash Flow
1,9311,9311,4841,6103342,959
Free Cash Flow Growth
30.12%30.12%-7.83%382.04%-88.71%-

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
65.60%65.60%66.04%65.48%65.15%64.64%
Operating Margin
3.99%3.99%3.97%3.58%-1.11%-10.81%
Pretax Margin
3.82%3.82%2.39%3.27%-2.70%5.10%
Profit Margin
2.22%2.22%1.37%2.99%-2.66%3.67%
FCF Margin
2.53%2.53%2.20%2.67%0.61%6.90%

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJul '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Dividend Per Share
10.00010.0007.5007.500-5.000
Dividend Per Share Growth
33.33%33.33%0%---
Dividend Yield
0.75%0.82%0.64%0.66%-0.63%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJul '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
36.0729.7152.7526.59-20.07
P/FCF Ratio
28.4426.0632.8829.69117.3710.68
PS Ratio
0.720.660.720.790.720.74