SRS Holdings Co.,Ltd. (TYO:8163)
1,328.00
+21.00 (1.61%)
Jul 24, 2026, 3:30 PM JST
SRS Holdings Financials Overview
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
| Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Revenue Revenue Growth | 76,421 | 76,421 | 67,478 | 60,228 | 54,505 | 42,885 |
Revenue Growth | 13.25% | 13.25% | 12.04% | 10.50% | 27.10% | -1.88% |
Gross Profit Gross Profit Growth | 50,131 | 50,131 | 44,563 | 39,435 | 35,510 | 27,722 |
Operating Income Operating Income Growth | 3,051 | 3,051 | 2,679 | 2,157 | -606 | -4,635 |
Net Income Net Income Growth | 1,694 | 1,694 | 925 | 1,798 | -1,451 | 1,574 |
Earnings Per Share EPS Growth | 36.82 | 36.82 | 20.65 | 43.48 | -35.39 | 41.26 |
EPS Growth | 78.31% | 78.31% | -52.51% | - | - | - |
| Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Kansai Kansai Growth | 50,931 | 50,931 | 47,560 | 44,340 | 40,065 | 31,550 |
Kanto Kanto Growth | 9,714 | 9,714 | 8,183 | 6,676 | 6,467 | 4,980 |
Central District Central District Growth | 7,789 | 7,789 | 7,386 | 6,924 | 6,216 | 4,817 |
China China Growth | 1,216 | 1,216 | - | - | - | - |
Tohoku District Tohoku District Growth | 4,809 | 4,809 | - | - | - | - |
Other Regions in Japan Other Regions in Japan Growth | 345.64 | 345.64 | 2,887 | 730.53 | 634.09 | 439.09 |
Unallocated Unallocated Growth | 1,617 | 1,617 | 1,304 | 1,284 | 890.71 | 838.2 |
Overseas Overseas Growth | - | - | 158.71 | 273.84 | 231.84 | 260.83 |
Total Total Growth | 76,422 | 76,422 | 67,478 | 60,228 | 54,505 | 42,885 |
| Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Cash & Investments Cash & Investments Growth | 13,287 | 13,287 | 12,567 | 12,371 | 12,150 | 12,834 |
Total Debt Total Debt Growth | 17,258 | 17,258 | 17,782 | 10,298 | 11,447 | 12,651 |
Net Cash (Debt) Net Cash Growth | -3,971 | -3,971 | -5,215 | 2,073 | 703 | 183 |
Net Cash Growth | - | - | - | 194.88% | 284.15% | - |
Net Cash Per Share Net Cash Per Share Growth | -86.28 | -86.28 | -116.33 | 50.13 | 17.15 | 4.80 |
| Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Cash Flow Operating Cash Flow Growth | 4,871 | 4,871 | 3,677 | 3,727 | 2,075 | 4,705 |
Capital Expenditures CapEx Growth | -2,940 | -2,940 | -2,193 | -2,117 | -1,741 | -1,746 |
Free Cash Flow Free Cash Flow Growth | 1,931 | 1,931 | 1,484 | 1,610 | 334 | 2,959 |
Free Cash Flow Growth | 30.12% | 30.12% | -7.83% | 382.04% | -88.71% | - |
| Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Gross Margin | 65.60% | 65.60% | 66.04% | 65.48% | 65.15% | 64.64% |
Operating Margin | 3.99% | 3.99% | 3.97% | 3.58% | -1.11% | -10.81% |
Pretax Margin | 3.82% | 3.82% | 2.39% | 3.27% | -2.70% | 5.10% |
Profit Margin | 2.22% | 2.22% | 1.37% | 2.99% | -2.66% | 3.67% |
FCF Margin | 2.53% | 2.53% | 2.20% | 2.67% | 0.61% | 6.90% |
| Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 26, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Dividend Per Share Dividend Per Share Growth | 10.000 | 10.000 | 7.500 | 7.500 | - | 5.000 |
Dividend Per Share Growth | 33.33% | 33.33% | 0% | - | - | - |
Dividend Yield | 0.75% | 0.82% | 0.64% | 0.66% | - | 0.63% |
| Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 26, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
PE Ratio | 36.07 | 29.71 | 52.75 | 26.59 | - | 20.07 |
P/FCF Ratio | 28.44 | 26.06 | 32.88 | 29.69 | 117.37 | 10.68 |
PS Ratio | 0.72 | 0.66 | 0.72 | 0.79 | 0.72 | 0.74 |