Senshukai Co., Ltd. (TYO:8165)
Japan
· Delayed Price · Currency is JPY 267.00
-2.00 (-0.74%)
Apr 28, 2025, 3:30 PM JST
Senshukai Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 45,600 | 49,226 | 58,915 | 73,149 | 83,286 | Upgrade
|
| Revenue Growth (YoY) | -7.37% | -16.45% | -19.46% | -12.17% | -6.58% | Upgrade
|
| Cost of Revenue | 22,357 | 24,560 | 30,864 | 36,457 | 40,973 | Upgrade
|
| Gross Profit | 23,243 | 24,666 | 28,051 | 36,692 | 42,313 | Upgrade
|
| Selling, General & Admin | 26,217 | 29,451 | 34,898 | 35,093 | 40,612 | Upgrade
|
| Other Operating Expenses | - | - | - | 258 | 216 | Upgrade
|
| Operating Expenses | 26,992 | 30,223 | 36,110 | 36,342 | 42,644 | Upgrade
|
| Operating Income | -3,749 | -5,557 | -8,059 | 350 | -331 | Upgrade
|
| Interest Expense | -52 | -45 | -46 | -77 | -141 | Upgrade
|
| Interest & Investment Income | 6 | 37 | 39 | 41 | 62 | Upgrade
|
| Earnings From Equity Investments | 59 | -33 | 15 | 77 | -3,515 | Upgrade
|
| Currency Exchange Gain (Loss) | -77 | 123 | - | 72 | - | Upgrade
|
| Other Non Operating Income (Expenses) | -138 | -204 | 161 | 56 | 126 | Upgrade
|
| EBT Excluding Unusual Items | -3,951 | -5,679 | -7,890 | 519 | -3,799 | Upgrade
|
| Gain (Loss) on Sale of Investments | 525 | 859 | 152 | -121 | -27 | Upgrade
|
| Gain (Loss) on Sale of Assets | -6 | 214 | -17 | -10 | -20 | Upgrade
|
| Asset Writedown | -235 | -179 | -3,227 | -151 | -159 | Upgrade
|
| Other Unusual Items | -1 | - | 131 | 161 | 3 | Upgrade
|
| Pretax Income | -3,668 | -4,785 | -10,851 | 398 | -4,002 | Upgrade
|
| Income Tax Expense | 2 | 11 | 136 | 90 | -56 | Upgrade
|
| Earnings From Continuing Operations | -3,670 | -4,796 | -10,987 | 308 | -3,946 | Upgrade
|
| Minority Interest in Earnings | 12 | 14 | 11 | - | - | Upgrade
|
| Net Income | -3,658 | -4,782 | -10,976 | 308 | -3,946 | Upgrade
|
| Net Income to Common | -3,658 | -4,782 | -10,976 | 308 | -3,946 | Upgrade
|
| Shares Outstanding (Basic) | 47 | 47 | 47 | 46 | 41 | Upgrade
|
| Shares Outstanding (Diluted) | 47 | 47 | 47 | 46 | 41 | Upgrade
|
| Shares Change (YoY) | -0.06% | -0.12% | 0.90% | 12.07% | -21.79% | Upgrade
|
| EPS (Basic) | -78.20 | -102.17 | -234.23 | 6.63 | -95.22 | Upgrade
|
| EPS (Diluted) | -78.20 | -102.17 | -234.23 | 6.63 | -95.22 | Upgrade
|
| Free Cash Flow | -3,756 | -4,083 | -6,441 | -775 | 1,784 | Upgrade
|
| Free Cash Flow Per Share | -80.29 | -87.23 | -137.45 | -16.69 | 43.05 | Upgrade
|
| Dividend Per Share | - | - | - | 7.000 | - | Upgrade
|
| Gross Margin | 50.97% | 50.11% | 47.61% | 50.16% | 50.80% | Upgrade
|
| Operating Margin | -8.22% | -11.29% | -13.68% | 0.48% | -0.40% | Upgrade
|
| Profit Margin | -8.02% | -9.71% | -18.63% | 0.42% | -4.74% | Upgrade
|
| Free Cash Flow Margin | -8.24% | -8.29% | -10.93% | -1.06% | 2.14% | Upgrade
|
| EBITDA | -3,023 | -4,823 | -6,766 | 1,331 | 1,482 | Upgrade
|
| EBITDA Margin | -6.63% | -9.80% | -11.48% | 1.82% | 1.78% | Upgrade
|
| D&A For EBITDA | 726 | 734 | 1,293 | 981 | 1,813 | Upgrade
|
| EBIT | -3,749 | -5,557 | -8,059 | 350 | -331 | Upgrade
|
| EBIT Margin | -8.22% | -11.29% | -13.68% | 0.48% | -0.40% | Upgrade
|
| Effective Tax Rate | - | - | - | 22.61% | - | Upgrade
|
| Advertising Expenses | 5,437 | 5,624 | 9,034 | 8,836 | 10,150 | Upgrade
|
Updated Feb 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.