Senshukai Co., Ltd. (TYO:8165)
Japan · Delayed Price · Currency is JPY 208.00
0.00 (0.00%)
Feb 13, 2026, 3:30 PM JST
Senshukai Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 43,570 | 45,600 | 49,226 | 58,915 | 73,149 | 83,286 | |
Revenue Growth (YoY) | -4.10% | -7.37% | -16.45% | -19.46% | -12.17% | -6.58% |
Cost of Revenue | 21,564 | 22,357 | 24,560 | 30,864 | 36,457 | 40,973 |
Gross Profit | 22,006 | 23,243 | 24,666 | 28,051 | 36,692 | 42,313 |
Selling, General & Admin | 24,299 | 26,217 | 29,451 | 34,898 | 35,093 | 40,612 |
Other Operating Expenses | - | - | - | - | 258 | 216 |
Operating Expenses | 25,074 | 26,992 | 30,223 | 36,110 | 36,342 | 42,644 |
Operating Income | -3,068 | -3,749 | -5,557 | -8,059 | 350 | -331 |
Interest Expense | -99 | -52 | -45 | -46 | -77 | -141 |
Interest & Investment Income | 6 | 6 | 37 | 39 | 41 | 62 |
Earnings From Equity Investments | 71 | 59 | -33 | 15 | 77 | -3,515 |
Currency Exchange Gain (Loss) | -5 | -77 | 123 | - | 72 | - |
Other Non Operating Income (Expenses) | -357 | -138 | -204 | 161 | 56 | 126 |
EBT Excluding Unusual Items | -3,452 | -3,951 | -5,679 | -7,890 | 519 | -3,799 |
Gain (Loss) on Sale of Investments | - | 525 | 859 | 152 | -121 | -27 |
Gain (Loss) on Sale of Assets | 7,048 | -6 | 214 | -17 | -10 | -20 |
Asset Writedown | -576 | -235 | -179 | -3,227 | -151 | -159 |
Other Unusual Items | -1 | -1 | - | 131 | 161 | 3 |
Pretax Income | 3,019 | -3,668 | -4,785 | -10,851 | 398 | -4,002 |
Income Tax Expense | -2 | 2 | 11 | 136 | 90 | -56 |
Earnings From Continuing Operations | 3,021 | -3,670 | -4,796 | -10,987 | 308 | -3,946 |
Minority Interest in Earnings | 4 | 12 | 14 | 11 | - | - |
Net Income | 3,025 | -3,658 | -4,782 | -10,976 | 308 | -3,946 |
Net Income to Common | 3,025 | -3,658 | -4,782 | -10,976 | 308 | -3,946 |
Shares Outstanding (Basic) | 47 | 47 | 47 | 47 | 46 | 41 |
Shares Outstanding (Diluted) | 47 | 47 | 47 | 47 | 46 | 41 |
Shares Change (YoY) | -0.02% | -0.06% | -0.12% | 0.90% | 12.07% | -21.79% |
EPS (Basic) | 64.67 | -78.20 | -102.17 | -234.23 | 6.63 | -95.22 |
EPS (Diluted) | 64.67 | -78.20 | -102.17 | -234.23 | 6.63 | -95.22 |
Free Cash Flow | - | -3,756 | -4,083 | -6,441 | -775 | 1,784 |
Free Cash Flow Per Share | - | -80.29 | -87.23 | -137.45 | -16.69 | 43.05 |
Dividend Per Share | - | - | - | - | 7.000 | - |
Gross Margin | 50.51% | 50.97% | 50.11% | 47.61% | 50.16% | 50.80% |
Operating Margin | -7.04% | -8.22% | -11.29% | -13.68% | 0.48% | -0.40% |
Profit Margin | 6.94% | -8.02% | -9.71% | -18.63% | 0.42% | -4.74% |
Free Cash Flow Margin | - | -8.24% | -8.29% | -10.93% | -1.06% | 2.14% |
EBITDA | -2,348 | -3,023 | -4,823 | -6,766 | 1,331 | 1,482 |
EBITDA Margin | -5.39% | -6.63% | -9.80% | -11.48% | 1.82% | 1.78% |
D&A For EBITDA | 720 | 726 | 734 | 1,293 | 981 | 1,813 |
EBIT | -3,068 | -3,749 | -5,557 | -8,059 | 350 | -331 |
EBIT Margin | -7.04% | -8.22% | -11.29% | -13.68% | 0.48% | -0.40% |
Effective Tax Rate | - | - | - | - | 22.61% | - |
Advertising Expenses | - | 5,437 | 5,624 | 9,034 | 8,836 | 10,150 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.