Nippon Gas Co., Ltd. (TYO:8174)
Japan flag Japan · Delayed Price · Currency is JPY
2,655.50
-7.50 (-0.28%)
Jun 27, 2025, 3:30 PM JST

Nippon Gas Statistics

Total Valuation

Nippon Gas has a market cap or net worth of JPY 289.50 billion. The enterprise value is 316.62 billion.

Market Cap 289.50B
Enterprise Value 316.62B

Important Dates

The next estimated earnings date is Tuesday, July 29, 2025.

Earnings Date Jul 29, 2025
Ex-Dividend Date Mar 28, 2025

Share Statistics

Nippon Gas has 109.02 million shares outstanding. The number of shares has decreased by -2.34% in one year.

Current Share Class 109.02M
Shares Outstanding 109.02M
Shares Change (YoY) -2.34%
Shares Change (QoQ) -0.72%
Owned by Insiders (%) 0.15%
Owned by Institutions (%) 35.57%
Float 104.47M

Valuation Ratios

The trailing PE ratio is 25.42 and the forward PE ratio is 19.42. Nippon Gas's PEG ratio is 1.82.

PE Ratio 25.42
Forward PE 19.42
PS Ratio 1.45
PB Ratio 4.29
P/TBV Ratio 4.76
P/FCF Ratio 13.07
P/OCF Ratio 10.37
PEG Ratio 1.82
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 10.58, with an EV/FCF ratio of 14.30.

EV / Earnings 27.42
EV / Sales 1.58
EV / EBITDA 10.58
EV / EBIT 17.00
EV / FCF 14.30

Financial Position

The company has a current ratio of 1.16, with a Debt / Equity ratio of 0.70.

Current Ratio 1.16
Quick Ratio 0.90
Debt / Equity 0.70
Debt / EBITDA 1.57
Debt / FCF 2.12
Interest Coverage 82.80

Financial Efficiency

Return on equity (ROE) is 16.48% and return on invested capital (ROIC) is 9.90%.

Return on Equity (ROE) 16.48%
Return on Assets (ROA) 7.35%
Return on Invested Capital (ROIC) 9.90%
Return on Capital Employed (ROCE) 17.38%
Revenue Per Employee 117.96M
Profits Per Employee 6.81M
Employee Count 1,716
Asset Turnover 1.27
Inventory Turnover 24.57

Taxes

In the past 12 months, Nippon Gas has paid 5.27 billion in taxes.

Income Tax 5.27B
Effective Tax Rate 31.34%

Stock Price Statistics

The stock price has increased by +10.39% in the last 52 weeks. The beta is -0.11, so Nippon Gas's price volatility has been lower than the market average.

Beta (5Y) -0.11
52-Week Price Change +10.39%
50-Day Moving Average 2,585.79
200-Day Moving Average 2,296.06
Relative Strength Index (RSI) 60.09
Average Volume (20 Days) 244,545

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Nippon Gas had revenue of JPY 200.06 billion and earned 11.55 billion in profits. Earnings per share was 104.46.

Revenue 200.06B
Gross Profit 74.55B
Operating Income 18.55B
Pretax Income 16.82B
Net Income 11.55B
EBITDA 29.85B
EBIT 18.55B
Earnings Per Share (EPS) 104.46
Full Income Statement

Balance Sheet

The company has 19.81 billion in cash and 46.94 billion in debt, giving a net cash position of -27.13 billion or -248.83 per share.

Cash & Cash Equivalents 19.81B
Total Debt 46.94B
Net Cash -27.13B
Net Cash Per Share -248.83
Equity (Book Value) 67.45B
Book Value Per Share 618.67
Working Capital 8.09B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 27.92 billion and capital expenditures -5.78 billion, giving a free cash flow of 22.15 billion.

Operating Cash Flow 27.92B
Capital Expenditures -5.78B
Free Cash Flow 22.15B
FCF Per Share 203.14
Full Cash Flow Statement

Margins

Gross margin is 37.27%, with operating and profit margins of 9.27% and 5.77%.

Gross Margin 37.27%
Operating Margin 9.27%
Pretax Margin 8.41%
Profit Margin 5.77%
EBITDA Margin 14.92%
EBIT Margin 9.27%
FCF Margin 11.07%

Dividends & Yields

This stock pays an annual dividend of 103.00, which amounts to a dividend yield of 3.88%.

Dividend Per Share 103.00
Dividend Yield 3.88%
Dividend Growth (YoY) 23.33%
Years of Dividend Growth 2
Payout Ratio 81.52%
Buyback Yield 2.34%
Shareholder Yield 6.20%
Earnings Yield 3.99%
FCF Yield 7.65%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on March 30, 2021. It was a forward split with a ratio of 3.

Last Split Date Mar 30, 2021
Split Type Forward
Split Ratio 3

Scores

Nippon Gas has an Altman Z-Score of 4.01 and a Piotroski F-Score of 5.

Altman Z-Score 4.01
Piotroski F-Score 5