Life Corporation (TYO:8194)
Japan flag Japan · Delayed Price · Currency is JPY
2,040.00
+60.00 (3.03%)
Apr 18, 2025, 3:30 PM JST

Life Corporation Cash Flow Statement

Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2016 - 2020
Period Ending
Feb '25 Feb '24 Feb '23 Feb '22 Feb '21 2016 - 2020
Net Income
26,02723,17818,64122,31224,867
Upgrade
Depreciation & Amortization
16,48716,03415,08714,17913,225
Upgrade
Loss (Gain) From Sale of Assets
1231,5371,3181,4283,014
Upgrade
Loss (Gain) From Sale of Investments
----241-
Upgrade
Other Operating Activities
-7,801-4,077-6,475-9,041-4,880
Upgrade
Change in Accounts Receivable
-9,017-350-1,076-2,6083,853
Upgrade
Change in Inventory
-2,182-2,111-1,923-755649
Upgrade
Change in Accounts Payable
7795,711-197-31,9583,552
Upgrade
Change in Other Net Operating Assets
-2,0971,778-1,476-1,242-2,533
Upgrade
Operating Cash Flow
22,31941,70023,899-7,92641,747
Upgrade
Operating Cash Flow Growth
-46.48%74.48%---23.96%
Upgrade
Capital Expenditures
-21,688-13,573-21,445-19,000-18,907
Upgrade
Sale of Property, Plant & Equipment
7292110126293
Upgrade
Cash Acquisitions
----12-
Upgrade
Sale (Purchase) of Intangibles
-1,001-2,576-641-867-1,030
Upgrade
Investment in Securities
400--485-
Upgrade
Other Investing Activities
-1,012-1,047-1,534-1,000-923
Upgrade
Investing Cash Flow
-22,662-17,357-23,839-20,303-20,587
Upgrade
Short-Term Debt Issued
13,100-5,62036,350-
Upgrade
Long-Term Debt Issued
15,70013,00014,0003,00010,300
Upgrade
Total Debt Issued
28,80013,00019,62039,35010,300
Upgrade
Short-Term Debt Repaid
--24,720---13,550
Upgrade
Long-Term Debt Repaid
-10,492-8,860-14,988-12,647-12,322
Upgrade
Total Debt Repaid
-10,492-33,580-14,988-12,647-25,872
Upgrade
Net Debt Issued (Repaid)
18,308-20,5804,63226,703-15,572
Upgrade
Repurchase of Common Stock
-11,820-1---1
Upgrade
Dividends Paid
-4,691-3,519-3,515-2,577-2,109
Upgrade
Other Financing Activities
-1,294-1,364-1,259-1,431-1,347
Upgrade
Financing Cash Flow
503-25,464-14222,695-19,029
Upgrade
Miscellaneous Cash Flow Adjustments
--11-1
Upgrade
Net Cash Flow
160-1,121-81-5,5332,130
Upgrade
Free Cash Flow
63128,1272,454-26,92622,840
Upgrade
Free Cash Flow Growth
-97.76%1046.17%---44.92%
Upgrade
Free Cash Flow Margin
0.07%3.47%0.32%-3.50%3.01%
Upgrade
Free Cash Flow Per Share
6.86299.6726.18-287.26243.66
Upgrade
Cash Interest Paid
190178174173203
Upgrade
Cash Income Tax Paid
7,7293,9716,3568,9144,748
Upgrade
Levered Free Cash Flow
-4,90924,421-5,056-33,37722,921
Upgrade
Unlevered Free Cash Flow
-4,77224,539-4,940-33,26223,056
Upgrade
Change in Net Working Capital
14,364-9,5809,90941,906-12,649
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.