Komeri Co.,Ltd. (TYO:8218)
Japan
· Delayed Price · Currency is JPY 3,010.00
-20.00 (-0.66%)
May 2, 2025, 3:30 PM JST
Komeri Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Revenue | 365,074 | 370,751 | 379,400 | 376,093 | 385,700 | Upgrade
|
| Revenue Growth (YoY) | -1.53% | -2.28% | 0.88% | -2.49% | 10.65% | Upgrade
|
| Cost of Revenue | 251,300 | 243,540 | 247,335 | 244,234 | 248,782 | Upgrade
|
| Gross Profit | 113,774 | 127,211 | 132,065 | 131,859 | 136,918 | Upgrade
|
| Selling, General & Admin | 88,449 | 88,535 | 89,963 | 88,087 | 90,121 | Upgrade
|
| Other Operating Expenses | -9,728 | 4,386 | 4,233 | 4,173 | 4,985 | Upgrade
|
| Operating Expenses | 92,174 | 105,129 | 106,012 | 104,034 | 106,591 | Upgrade
|
| Operating Income | 21,600 | 22,082 | 26,053 | 27,825 | 30,327 | Upgrade
|
| Interest Expense | -111 | -52 | -72 | -113 | -134 | Upgrade
|
| Interest & Investment Income | 192 | 191 | 126 | 138 | 107 | Upgrade
|
| Currency Exchange Gain (Loss) | 241 | -153 | -479 | -221 | -50 | Upgrade
|
| Other Non Operating Income (Expenses) | 325 | 146 | 184 | 618 | 118 | Upgrade
|
| EBT Excluding Unusual Items | 22,247 | 22,214 | 25,812 | 28,247 | 30,368 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 53 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -322 | -205 | -227 | -552 | -323 | Upgrade
|
| Asset Writedown | -1,244 | -1,361 | -296 | -1,282 | -249 | Upgrade
|
| Legal Settlements | - | -49 | - | - | - | Upgrade
|
| Other Unusual Items | -73 | -74 | 185 | -91 | -84 | Upgrade
|
| Pretax Income | 20,634 | 20,578 | 25,474 | 26,322 | 29,712 | Upgrade
|
| Income Tax Expense | 6,915 | 6,866 | 8,378 | 8,425 | 9,310 | Upgrade
|
| Net Income | 13,719 | 13,712 | 17,096 | 17,897 | 20,402 | Upgrade
|
| Net Income to Common | 13,719 | 13,712 | 17,096 | 17,897 | 20,402 | Upgrade
|
| Net Income Growth | 0.05% | -19.79% | -4.48% | -12.28% | 70.86% | Upgrade
|
| Shares Outstanding (Basic) | 47 | 48 | 49 | 50 | 50 | Upgrade
|
| Shares Outstanding (Diluted) | 47 | 48 | 49 | 50 | 50 | Upgrade
|
| Shares Change (YoY) | -1.01% | -1.41% | -2.14% | -0.10% | -1.57% | Upgrade
|
| EPS (Basic) | 289.11 | 286.05 | 351.62 | 360.22 | 410.25 | Upgrade
|
| EPS (Diluted) | 289.11 | 286.05 | 351.62 | 360.22 | 410.25 | Upgrade
|
| EPS Growth | 1.07% | -18.65% | -2.38% | -12.20% | 73.57% | Upgrade
|
| Free Cash Flow | 6,485 | 6,876 | 10,014 | 16,431 | 24,115 | Upgrade
|
| Free Cash Flow Per Share | 136.66 | 143.44 | 205.97 | 330.71 | 484.91 | Upgrade
|
| Dividend Per Share | 54.000 | 52.000 | 48.000 | 46.000 | 45.000 | Upgrade
|
| Dividend Growth | 3.85% | 8.33% | 4.35% | 2.22% | 7.14% | Upgrade
|
| Gross Margin | 31.16% | 34.31% | 34.81% | 35.06% | 35.50% | Upgrade
|
| Operating Margin | 5.92% | 5.96% | 6.87% | 7.40% | 7.86% | Upgrade
|
| Profit Margin | 3.76% | 3.70% | 4.51% | 4.76% | 5.29% | Upgrade
|
| Free Cash Flow Margin | 1.78% | 1.85% | 2.64% | 4.37% | 6.25% | Upgrade
|
| EBITDA | 34,248 | 34,290 | 37,869 | 39,599 | 41,812 | Upgrade
|
| EBITDA Margin | 9.38% | 9.25% | 9.98% | 10.53% | 10.84% | Upgrade
|
| D&A For EBITDA | 12,648 | 12,208 | 11,816 | 11,774 | 11,485 | Upgrade
|
| EBIT | 21,600 | 22,082 | 26,053 | 27,825 | 30,327 | Upgrade
|
| EBIT Margin | 5.92% | 5.96% | 6.87% | 7.40% | 7.86% | Upgrade
|
| Effective Tax Rate | 33.51% | 33.37% | 32.89% | 32.01% | 31.33% | Upgrade
|
| Advertising Expenses | 1,694 | 1,817 | 2,341 | 2,605 | 3,652 | Upgrade
|
Updated Jan 29, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.