Komeri Co.,Ltd. (TYO:8218)
Japan flag Japan · Delayed Price · Currency is JPY
2,916.00
-4.00 (-0.14%)
Mar 11, 2025, 3:30 PM JST

Komeri Income Statement

Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Mar '24 Mar '23 Mar '22 Mar '21 Mar '20 2019 - 2015
Revenue
376,535370,751379,400376,093385,700348,573
Upgrade
Revenue Growth (YoY)
1.03%-2.28%0.88%-2.49%10.65%0.49%
Upgrade
Cost of Revenue
247,209243,540247,335244,234248,782229,170
Upgrade
Gross Profit
129,326127,211132,065131,859136,918119,403
Upgrade
Selling, General & Admin
90,39388,53589,96388,08790,12184,981
Upgrade
Other Operating Expenses
4,1544,3864,2334,1734,9854,602
Upgrade
Operating Expenses
107,536105,129106,012104,034106,591100,933
Upgrade
Operating Income
21,79022,08226,05327,82530,32718,470
Upgrade
Interest Expense
-92-52-72-113-134-170
Upgrade
Interest & Investment Income
194191126138107109
Upgrade
Currency Exchange Gain (Loss)
123-153-479-221-5082
Upgrade
Other Non Operating Income (Expenses)
390146184618118133
Upgrade
EBT Excluding Unusual Items
22,40522,21425,81228,24730,36818,624
Upgrade
Gain (Loss) on Sale of Investments
253----
Upgrade
Gain (Loss) on Sale of Assets
-293-205-227-552-323-163
Upgrade
Asset Writedown
-1,376-1,361-296-1,282-249-1,607
Upgrade
Legal Settlements
-37-49----
Upgrade
Other Unusual Items
-525-74185-91-841,151
Upgrade
Pretax Income
20,16020,57825,47426,32229,71218,005
Upgrade
Income Tax Expense
6,9656,8668,3788,4259,3106,064
Upgrade
Net Income
13,19513,71217,09617,89720,40211,941
Upgrade
Net Income to Common
13,19513,71217,09617,89720,40211,941
Upgrade
Net Income Growth
-10.63%-19.79%-4.48%-12.28%70.86%9.20%
Upgrade
Shares Outstanding (Basic)
474849505050
Upgrade
Shares Outstanding (Diluted)
474849505051
Upgrade
Shares Change (YoY)
-1.50%-1.41%-2.14%-0.09%-1.57%-0.37%
Upgrade
EPS (Basic)
277.43286.05351.62360.22410.25236.58
Upgrade
EPS (Diluted)
277.43286.05351.62360.22410.25236.36
Upgrade
EPS Growth
-9.57%-18.65%-2.39%-12.20%73.57%9.61%
Upgrade
Free Cash Flow
-6,87610,01416,43124,11515,784
Upgrade
Free Cash Flow Per Share
-143.44205.96330.71484.91312.42
Upgrade
Dividend Per Share
53.00052.00048.00046.00045.00042.000
Upgrade
Dividend Growth
6.00%8.33%4.35%2.22%7.14%5.00%
Upgrade
Gross Margin
-34.31%34.81%35.06%35.50%34.25%
Upgrade
Operating Margin
5.79%5.96%6.87%7.40%7.86%5.30%
Upgrade
Profit Margin
3.50%3.70%4.51%4.76%5.29%3.43%
Upgrade
Free Cash Flow Margin
-1.85%2.64%4.37%6.25%4.53%
Upgrade
EBITDA
34,29234,29037,86939,59941,81229,820
Upgrade
EBITDA Margin
-9.25%9.98%10.53%10.84%8.55%
Upgrade
D&A For EBITDA
12,50212,20811,81611,77411,48511,350
Upgrade
EBIT
21,79022,08226,05327,82530,32718,470
Upgrade
EBIT Margin
-5.96%6.87%7.40%7.86%5.30%
Upgrade
Effective Tax Rate
-33.37%32.89%32.01%31.33%33.68%
Upgrade
Advertising Expenses
-1,8172,3412,6053,6523,766
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.