Matsuya Co., Ltd. (TYO:8237)
Japan · Delayed Price · Currency is JPY 1,957.00
+57.00 (3.00%)
Aug 4, 2026, 1:29 PM JST
Matsuya Income Statement
Financials in millions JPY. Fiscal year is March - February.
Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | Feb '26 Feb 28, 2026 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 |
| 46,378 | 45,706 | 48,120 | 41,251 | 34,400 | 65,039 | |
Revenue Growth | -2.99% | -5.02% | 16.65% | 19.92% | -47.11% | 23.34% |
Cost of Revenue | 21,467 | 20,897 | 22,149 | 19,534 | 17,215 | 51,785 |
Gross Profit | 24,911 | 24,809 | 25,971 | 21,717 | 17,185 | 13,254 |
Selling, General & Admin | 11,166 | 20,872 | 20,087 | 17,406 | 15,524 | 14,282 |
Operating Expenses | 12,466 | 22,172 | 21,485 | 18,742 | 16,837 | 15,534 |
Operating Income | 12,445 | 2,637 | 4,486 | 2,975 | 348 | -2,280 |
Interest Expense | -402 | -345 | -228 | -183 | -191 | -221 |
Interest & Investment Income | 243 | 254 | 177 | 128 | 103 | 94 |
Earnings From Equity Investments | -20 | -16 | -37 | 19 | -124 | - |
Other Non Operating Income (Expenses) | -9,541 | 69 | 64 | -2 | 124 | 299 |
EBT Excluding Unusual Items | 2,725 | 2,599 | 4,462 | 2,937 | 260 | -2,108 |
Gain (Loss) on Sale of Investments | 1,814 | 1,792 | 18 | - | 935 | -16 |
Gain (Loss) on Sale of Assets | - | - | - | - | 4,184 | 4,132 |
Asset Writedown | -373 | -1,071 | -272 | -55 | -144 | -33 |
Other Unusual Items | 125 | 414 | -431 | -1 | -64 | -523 |
Pretax Income | 3,932 | 3,734 | 3,777 | 2,881 | 5,171 | 1,452 |
Income Tax Expense | 1,517 | 1,459 | 1,313 | 169 | 763 | 500 |
Earnings From Continuing Operations | 2,415 | 2,275 | 2,464 | 2,712 | 4,408 | 952 |
Minority Interest in Earnings | -88 | -83 | -81 | -81 | -25 | 48 |
Net Income | 2,327 | 2,192 | 2,383 | 2,631 | 4,383 | 1,000 |
Net Income to Common | 2,327 | 2,192 | 2,383 | 2,631 | 4,383 | 1,000 |
Net Income Growth | 22.54% | -8.02% | -9.43% | -39.97% | 338.30% | - |
Shares Outstanding (Basic) | 52 | 52 | 53 | 53 | 53 | 53 |
Shares Outstanding (Diluted) | 52 | 52 | 53 | 53 | 53 | 53 |
Shares Change | -2.56% | -1.47% | - | -0.01% | -0.01% | -0.03% |
EPS (Basic) | 45.01 | 41.93 | 44.92 | 49.59 | 82.61 | 18.84 |
EPS (Diluted) | 45.01 | 41.93 | 44.92 | 49.59 | 82.61 | 18.84 |
EPS Growth | 25.75% | -6.65% | -9.43% | -39.97% | 338.36% | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | Feb '26 Feb 28, 2026 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 |
Free Cash Flow | - | 3,511 | -1,186 | 323 | -1,570 | -1,837 |
Free Cash Flow Per Share | - | 67.16 | -22.35 | 6.09 | -29.59 | -34.62 |
Dividend Per Share | 12.000 | 12.000 | 12.000 | 10.000 | 2.500 | - |
Dividend Growth | 0% | 0% | 20.00% | 300.00% | - | - |
Gross Margin | 53.71% | 54.28% | 53.97% | 52.65% | 49.96% | 20.38% |
Operating Margin | 26.83% | 5.77% | 9.32% | 7.21% | 1.01% | -3.51% |
Profit Margin | 5.02% | 4.80% | 4.95% | 6.38% | 12.74% | 1.54% |
Free Cash Flow Margin | - | 7.68% | -2.46% | 0.78% | -4.56% | -2.82% |
EBITDA | 13,887 | 4,118 | 6,124 | 4,388 | 1,728 | -907 |
EBITDA Margin | 29.94% | 9.01% | 12.73% | 10.64% | 5.02% | -1.39% |
D&A For EBITDA | 1,442 | 1,481 | 1,638 | 1,413 | 1,380 | 1,373 |
EBIT | 12,445 | 2,637 | 4,486 | 2,975 | 348 | -2,280 |
EBIT Margin | 26.83% | 5.77% | 9.32% | 7.21% | 1.01% | -3.51% |
Effective Tax Rate | 38.58% | 39.07% | 34.76% | 5.87% | 14.75% | 34.44% |
Advertising Expenses | - | 1,163 | 838 | 849 | 715 | 765 |