H2O Retailing Corporation (TYO:8242)
Japan flag Japan · Delayed Price · Currency is JPY
2,756.50
+44.50 (1.64%)
Oct 5, 2026, 3:30 PM JST

H2O Retailing Statistics

Total Valuation

H2O Retailing has a market cap or net worth of JPY 303.30 billion. The enterprise value is 418.61 billion.

Market Cap303.30B
Enterprise Value 418.61B

Important Dates

The next confirmed earnings date is Wednesday, November 4, 2026.

Earnings Date Nov 4, 2026
Ex-Dividend Date Sep 29, 2026

Share Statistics

H2O Retailing has 111.84 million shares outstanding. The number of shares has decreased by -5.04% in one year.

Current Share Class 111.84M
Shares Outstanding 111.84M
Shares Change (YoY) -5.04%
Shares Change (QoQ) -0.80%
Owned by Insiders (%) 0.08%
Owned by Institutions (%) 32.94%
Float 71.20M

Valuation Ratios

The trailing PE ratio is 8.77 and the forward PE ratio is 12.46.

PE Ratio 8.77
Forward PE 12.46
PS Ratio 0.45
PB Ratio 0.95
P/TBV Ratio 1.18
P/FCF Ratio 9.48
P/OCF Ratio 6.28
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 6.84, with an EV/FCF ratio of 13.08.

EV / Earnings 11.55
EV / Sales 0.61
EV / EBITDA 6.84
EV / EBIT 12.00
EV / FCF 13.08

Financial Position

The company has a current ratio of 0.86, with a Debt / Equity ratio of 0.45.

Current Ratio 0.86
Quick Ratio 0.70
Debt / Equity 0.45
Debt / EBITDA 2.36
Debt / FCF 4.46
Interest Coverage 34.51

Financial Efficiency

Return on equity (ROE) is 11.70% and return on invested capital (ROIC) is 7.40%.

Return on Equity (ROE) 11.70%
Return on Assets (ROA) 3.08%
Return on Invested Capital (ROIC) 7.40%
Return on Capital Employed (ROCE) 6.87%
Weighted Average Cost of Capital (WACC) 2.91%
Revenue Per Employee 87.60M
Profits Per Employee 4.66M
Employee Count7,775
Asset Turnover 0.98
Inventory Turnover 16.98

Taxes

In the past 12 months, H2O Retailing has paid 4.20 billion in taxes.

Income Tax 4.20B
Effective Tax Rate 10.21%

Stock Price Statistics

The stock price has increased by +26.46% in the last 52 weeks. The beta is -0.05, so H2O Retailing's price volatility has been lower than the market average.

Beta (5Y) -0.05
52-Week Price Change +26.46%
50-Day Moving Average 2,868.95
200-Day Moving Average 2,521.45
Relative Strength Index (RSI) 31.71
Average Volume (20 Days) 372,715

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, H2O Retailing had revenue of JPY 681.11 billion and earned 36.24 billion in profits. Earnings per share was 309.33.

Revenue681.11B
Gross Profit 311.23B
Operating Income 34.16B
Pretax Income 41.14B
Net Income 36.24B
EBITDA 60.50B
EBIT 34.16B
Earnings Per Share (EPS) 309.33
Full Income Statement

Balance Sheet

The company has 42.16 billion in cash and 142.67 billion in debt, with a net cash position of -100.51 billion or -898.76 per share.

Cash & Cash Equivalents 42.16B
Total Debt 142.67B
Net Cash -100.51B
Net Cash Per Share -898.76
Equity (Book Value) 318.19B
Book Value Per Share 2,673.59
Working Capital -26.53B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 48.33 billion and capital expenditures -16.34 billion, giving a free cash flow of 31.99 billion.

Operating Cash Flow 48.33B
Capital Expenditures -16.34B
Depreciation & Amortization 26.34B
Net Borrowing -20.47B
Free Cash Flow 31.99B
FCF Per Share 286.06
Full Cash Flow Statement

Margins

Gross margin is 45.69%, with operating and profit margins of 5.02% and 5.32%.

Gross Margin 45.69%
Operating Margin 5.02%
Pretax Margin 6.04%
Profit Margin 5.32%
EBITDA Margin 8.88%
EBIT Margin 5.02%
FCF Margin 4.70%

Dividends & Yields

This stock pays an annual dividend of 48.00, which amounts to a dividend yield of 1.74%.

Dividend Per Share 48.00
Dividend Yield 1.74%
Dividend Growth (YoY) 9.09%
Years of Dividend Growth 2
Payout Ratio n/a
FCF Payout Ratio 16.78%
Buyback Yield 5.04%
Shareholder Yield 6.81%
Earnings Yield 11.95%
FCF Yield 10.55%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Analyst Forecast

The average price target for H2O Retailing is 3,050.00, which is 10.65% higher than the current price. The consensus rating is "Hold".

Price Target 3,050.00
Price Target Difference 10.65%
Analyst Consensus Hold
Analyst Count 2
Revenue Growth Forecast (3Y) 2.27%
EPS Growth Forecast (3Y) n/a

Stock Splits

The last stock split was on August 27, 2014. It was a reverse split with a ratio of 0.5.

Last Split Date Aug 27, 2014
Split Type Reverse
Split Ratio 0.5

Scores

H2O Retailing has an Altman Z-Score of 1.94 and a Piotroski F-Score of 7. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.94
Piotroski F-Score 7