H2O Retailing Corporation (TYO:8242)
Japan flag Japan · Delayed Price · Currency is JPY
2,795.00
-2.00 (-0.07%)
Jul 13, 2026, 3:30 PM JST

H2O Retailing Statistics

Total Valuation

H2O Retailing has a market cap or net worth of JPY 318.33 billion. The enterprise value is 417.57 billion.

Market Cap318.33B
Enterprise Value 417.57B

Important Dates

The next confirmed earnings date is Tuesday, August 4, 2026.

Earnings Date Aug 4, 2026
Ex-Dividend Date Mar 30, 2026

Share Statistics

H2O Retailing has 113.89 million shares outstanding. The number of shares has decreased by -1.39% in one year.

Current Share Class 113.89M
Shares Outstanding 113.89M
Shares Change (YoY) -1.39%
Shares Change (QoQ) +1.00%
Owned by Insiders (%) 0.08%
Owned by Institutions (%) 30.52%
Float 73.25M

Valuation Ratios

The trailing PE ratio is 11.09 and the forward PE ratio is 13.21.

PE Ratio 11.09
Forward PE 13.21
PS Ratio 0.47
PB Ratio 0.98
P/TBV Ratio 1.21
P/FCF Ratio 9.95
P/OCF Ratio 6.59
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 7.07, with an EV/FCF ratio of 13.05.

EV / Earnings 13.94
EV / Sales 0.61
EV / EBITDA 7.07
EV / EBIT 12.62
EV / FCF 13.05

Financial Position

The company has a current ratio of 0.84, with a Debt / Equity ratio of 0.44.

Current Ratio 0.84
Quick Ratio 0.71
Debt / Equity 0.44
Debt / EBITDA 2.45
Debt / FCF 4.47
Interest Coverage 35.32

Financial Efficiency

Return on equity (ROE) is 9.65% and return on invested capital (ROIC) is 6.89%.

Return on Equity (ROE) 9.65%
Return on Assets (ROA) 2.80%
Return on Invested Capital (ROIC) 6.89%
Return on Capital Employed (ROCE) 6.31%
Weighted Average Cost of Capital (WACC) 2.93%
Revenue Per Employee 87.49M
Profits Per Employee 3.85M
Employee Count7,775
Asset Turnover 0.94
Inventory Turnover 17.92

Taxes

In the past 12 months, H2O Retailing has paid 4.64 billion in taxes.

Income Tax 4.64B
Effective Tax Rate 13.09%

Stock Price Statistics

The stock price has increased by +42.20% in the last 52 weeks. The beta is -0.05, so H2O Retailing's price volatility has been lower than the market average.

Beta (5Y) -0.05
52-Week Price Change +42.20%
50-Day Moving Average 2,601.38
200-Day Moving Average 2,320.85
Relative Strength Index (RSI) 56.28
Average Volume (20 Days) 479,575

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, H2O Retailing had revenue of JPY 680.22 billion and earned 29.95 billion in profits. Earnings per share was 252.09.

Revenue680.22B
Gross Profit 308.17B
Operating Income 32.39B
Pretax Income 35.48B
Net Income 29.95B
EBITDA 58.36B
EBIT 32.39B
Earnings Per Share (EPS) 252.09
Full Income Statement

Balance Sheet

The company has 57.81 billion in cash and 143.00 billion in debt, with a net cash position of -85.19 billion or -748.01 per share.

Cash & Cash Equivalents 57.81B
Total Debt 143.00B
Net Cash -85.19B
Net Cash Per Share -748.01
Equity (Book Value) 325.44B
Book Value Per Share 2,707.65
Working Capital -32.40B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 48.33 billion and capital expenditures -16.34 billion, giving a free cash flow of 31.99 billion.

Operating Cash Flow 48.33B
Capital Expenditures -16.34B
Depreciation & Amortization 25.97B
Net Borrowing -20.47B
Free Cash Flow 31.99B
FCF Per Share 280.90
Full Cash Flow Statement

Margins

Gross margin is 45.31%, with operating and profit margins of 4.76% and 4.40%.

Gross Margin 45.31%
Operating Margin 4.76%
Pretax Margin 5.22%
Profit Margin 4.40%
EBITDA Margin 8.58%
EBIT Margin 4.76%
FCF Margin 4.70%

Dividends & Yields

This stock pays an annual dividend of 48.00, which amounts to a dividend yield of 1.72%.

Dividend Per Share 48.00
Dividend Yield 1.72%
Dividend Growth (YoY) 9.52%
Years of Dividend Growth 2
Payout Ratio 17.59%
Buyback Yield 1.39%
Shareholder Yield 3.11%
Earnings Yield 9.41%
FCF Yield 10.05%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Analyst Forecast

The average price target for H2O Retailing is 2,700.00, which is -3.40% lower than the current price. The consensus rating is "Hold".

Price Target 2,700.00
Price Target Difference -3.40%
Analyst Consensus Hold
Analyst Count 2
Revenue Growth Forecast (3Y) 3.45%
EPS Growth Forecast (3Y) n/a

Stock Splits

The last stock split was on August 27, 2014. It was a reverse split with a ratio of 0.5.

Last Split Date Aug 27, 2014
Split Type Reverse
Split Ratio 0.5

Scores

H2O Retailing has an Altman Z-Score of 1.78 and a Piotroski F-Score of 6. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.78
Piotroski F-Score 6