H2O Retailing Corporation (TYO:8242)
Japan flag Japan · Delayed Price · Currency is JPY
2,832.50
+3.00 (0.11%)
Oct 23, 2026, 3:30 PM JST

H2O Retailing Financials Overview

Millions JPY. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
681,112680,215681,759657,400628,089518,447
Revenue Growth
-0.35%-0.23%3.71%4.67%21.15%-29.86%
Gross Profit
311,225308,173307,356287,608265,448218,681
Operating Income
34,16232,38834,83026,18811,389742
Net Income
36,23529,95034,84221,90516,3829,872
Earnings Per Share
309.33252.09289.19188.05134.8179.26
EPS Growth
208.75%-12.83%53.78%39.49%70.09%-

Revenue by Segment

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '25 Mar '24 Mar '23 Mar '22
Unallocated Adjustment
-47,893-41,518-35,327-30,565-30,726
Commercial Facility Business
37,76640,48240,82644,34551,389
Others Business
86,54375,12060,13951,90447,627
Food Business
417,736414,812412,810404,817318,398
Department Store
186,062192,863178,951157,588131,758
Total
680,214681,759657,399628,089518,446

Cash & Debt

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
42,15657,81255,59068,42358,67034,724
Total Debt
142,670143,004164,184174,129190,386188,897
Net Cash (Debt)
-100,514-85,192-108,594-105,706-131,716-154,173
Net Cash Growth
------
Net Cash Per Share
-858.07-717.03-901.31-907.42-1083.90-1237.78

Cash Flow & CapEx

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
-48,33346,26849,33230,2956,465
Capital Expenditures
--16,341-20,215-17,507-23,925-26,304
Free Cash Flow
-31,99226,05331,8256,370-19,839
Free Cash Flow Growth
-22.80%-18.14%399.61%--

Margins

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
45.69%45.30%45.08%43.75%42.26%42.18%
Operating Margin
5.02%4.76%5.11%3.98%1.81%0.14%
Pretax Margin
6.04%5.22%7.53%3.39%3.37%3.01%
Profit Margin
5.32%4.40%5.11%3.33%2.61%1.90%
FCF Margin
-4.70%3.82%4.84%1.01%-3.83%

Dividends

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingOct '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Dividend Per Share
48.00046.00042.00025.00025.00025.000
Dividend Per Share Growth
9.09%9.52%68.00%0%0%0%
Dividend Yield
1.70%1.93%1.86%1.29%1.68%2.95%

Valuation

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingOct '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
9.169.167.9310.2310.5810.57
Forward PE
13.0212.4410.4512.7813.7019.88
P/FCF Ratio
9.908.5710.617.0427.20-
PS Ratio
0.470.400.410.340.280.20