H2O Retailing Corporation (TYO:8242)
Japan flag Japan · Delayed Price · Currency is JPY
2,822.50
-28.00 (-0.98%)
Aug 4, 2026, 10:22 AM JST

H2O Retailing Financials Overview

Millions JPY. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
680,215680,215681,759657,400628,089518,447
Revenue Growth
-0.23%-0.23%3.71%4.67%21.15%-29.86%
Gross Profit
308,173308,173307,356287,608265,448218,681
Operating Income
32,38832,38834,83026,18811,389742
Net Income
29,95029,95034,84221,90516,3829,872
Earnings Per Share
252.09252.09289.19188.05134.8179.26
EPS Growth
-12.83%-12.83%53.78%39.49%70.09%-

Revenue by Segment

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Unallocated Adjustment
-47,893-47,893-41,518-35,327-30,565-30,726
Commercial Facility Business
37,76637,76640,48240,82644,34551,389
Others Business
86,54386,54375,12060,13951,90447,627
Food Business
417,736417,736414,812412,810404,817318,398
Department Store
186,062186,062192,863178,951157,588131,758
Total
680,214680,214681,759657,399628,089518,446

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
57,81257,81255,59068,42358,67034,724
Total Debt
143,004143,004164,184174,129190,386188,897
Net Cash (Debt)
-85,192-85,192-108,594-105,706-131,716-154,173
Net Cash Growth
------
Net Cash Per Share
-717.03-717.03-901.31-907.42-1083.90-1237.78

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
48,33348,33346,26849,33230,2956,465
Capital Expenditures
-16,341-16,341-20,215-17,507-23,925-26,304
Free Cash Flow
31,99231,99226,05331,8256,370-19,839
Free Cash Flow Growth
22.80%22.80%-18.14%399.61%--

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
45.30%45.30%45.08%43.75%42.26%42.18%
Operating Margin
4.76%4.76%5.11%3.98%1.81%0.14%
Pretax Margin
5.22%5.22%7.53%3.39%3.37%3.01%
Profit Margin
4.40%4.40%5.11%3.33%2.61%1.90%
FCF Margin
4.70%4.70%3.82%4.84%1.01%-3.83%

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Dividend Per Share
48.00046.00042.00025.00025.00025.000
Dividend Per Share Growth
9.09%9.52%68.00%0%0%0%
Dividend Yield
1.68%1.93%1.89%1.33%1.77%3.17%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
11.319.167.9310.2310.5810.57
Forward PE
13.4712.4410.4512.7813.7019.88
P/FCF Ratio
10.168.5710.617.0427.20-
PS Ratio
0.480.400.410.340.280.20