Axial Retailing Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 12, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	114,366	87,056	94,064	79,033	73,734	110,947
Market Cap Growth	44.37%	-7.45%	19.02%	7.19%	-33.54%	20.98%
Enterprise Value	87,292	66,908	77,218	61,231	57,584	94,451
Last Close Price	1291.00	954.67	999.85	807.93	736.17	1082.71
PE Ratio	11.95	9.67	12.64	12.43	10.42	13.40
Forward PE	12.74	11.02	12.17	11.36	9.88	13.49
PS Ratio	0.39	0.31	0.35	0.31	0.30	0.43
PB Ratio	1.23	0.98	1.13	1.00	1.00	1.61
P/TBV Ratio	1.28	1.01	1.17	1.04	1.03	1.66
P/FCF Ratio	9.58	18.80	15.31	23.40	21.69	15.45
P/OCF Ratio	7.00	7.37	5.50	6.28	7.82	7.68
PEG Ratio	-	0.92	0.92	0.92	0.92	0.92
EV/Sales Ratio	0.30	0.24	0.29	0.24	0.23	0.37
EV/EBITDA Ratio	4.63	3.74	4.51	3.93	3.78	5.62
EV/EBIT Ratio	6.76	5.55	6.55	5.86	5.59	7.80
EV/FCF Ratio	7.31	14.45	12.57	18.13	16.94	13.15
Debt / Equity Ratio	0.02	0.03	0.03	0.04	0.04	0.05
Debt / EBITDA Ratio	0.11	0.13	0.15	0.18	0.21	0.19
Debt / FCF Ratio	0.18	0.50	0.42	0.84	0.95	0.46
Asset Turnover	2.07	2.11	2.13	2.13	2.14	2.35
Inventory Turnover	28.08	33.88	33.20	32.49	32.64	34.91
Quick Ratio	1.02	0.93	0.83	0.87	0.84	0.70
Current Ratio	1.33	1.25	1.12	1.19	1.15	0.99
Return on Equity (ROE)	10.68%	10.44%	9.19%	8.32%	9.89%	12.63%
Return on Assets (ROA)	5.68%	5.65%	5.79%	5.45%	5.59%	6.93%
Return on Invested Capital (ROIC)	13.73%	12.84%	12.78%	11.41%	12.39%	15.16%
Return on Capital Employed (ROCE)	12.10%	11.60%	12.00%	11.20%	11.60%	14.50%
Earnings Yield	8.42%	10.35%	7.91%	8.04%	9.59%	7.46%
FCF Yield	10.44%	5.32%	6.53%	4.27%	4.61%	6.47%
Dividend Yield	2.23%	2.83%	2.13%	2.48%	2.72%	1.85%
Payout Ratio	26.60%	24.82%	26.10%	28.92%	26.00%	21.37%
Buyback Yield / Dilution	1.62%	0.57%	1.26%	0.00%	0.00%	0.20%
Total Shareholder Return	3.86%	3.40%	3.39%	2.48%	2.72%	2.05%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.