Fuji Co., Ltd. (TYO:8278)
Japan · Delayed Price · Currency is JPY 2,167.00
+2.00 (0.09%)
Feb 13, 2026, 3:30 PM JST
Fuji Co., Ltd. Income Statement
Financials in millions JPY. Fiscal year is March - February.
Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Nov '25 Nov 30, 2025 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 | Feb '21 Feb 28, 2021 |
Operating Revenue | 806,111 | 798,350 | 791,218 | 772,762 | 310,481 | 305,398 |
Other Revenue | 10,554 | 10,576 | 9,803 | 12,205 | 10,384 | 9,984 |
| 816,665 | 808,926 | 801,021 | 784,967 | 320,865 | 315,382 | |
Revenue Growth (YoY) | 1.55% | 0.99% | 2.04% | 144.64% | 1.74% | 0.61% |
Cost of Revenue | 565,654 | 559,421 | 563,965 | 553,749 | 230,711 | 227,204 |
Gross Profit | 251,011 | 249,505 | 237,056 | 231,218 | 90,154 | 88,178 |
Selling, General & Admin | 220,450 | 217,642 | 204,408 | 201,619 | 75,352 | 75,135 |
Amortization of Goodwill & Intangibles | 1,348 | 1,348 | 1,348 | 1,348 | 50 | 41 |
Other Operating Expenses | 1,908 | 1,908 | 445 | 879 | 575 | 581 |
Operating Expenses | 239,383 | 236,554 | 221,945 | 219,898 | 82,780 | 82,197 |
Operating Income | 11,628 | 12,951 | 15,111 | 11,320 | 7,374 | 5,981 |
Interest Expense | -477 | -459 | -442 | -455 | -252 | -239 |
Interest & Investment Income | 442 | 442 | 397 | 405 | 332 | 334 |
Earnings From Equity Investments | 994 | 1,024 | 1,441 | 1,483 | 1,436 | 1,319 |
Other Non Operating Income (Expenses) | 314 | 357 | 866 | 606 | 1,054 | 618 |
EBT Excluding Unusual Items | 12,901 | 14,315 | 17,373 | 13,359 | 9,944 | 8,013 |
Gain (Loss) on Sale of Investments | 2,305 | 240 | 14 | 4,262 | -133 | -208 |
Gain (Loss) on Sale of Assets | -745 | -1,258 | -92 | 150 | -178 | -345 |
Asset Writedown | -5,131 | -4,839 | -5,117 | -4,870 | -3,332 | -565 |
Other Unusual Items | - | -982 | -876 | -86 | -96 | -52 |
Pretax Income | 5,839 | 7,476 | 11,302 | 12,815 | 6,205 | 6,843 |
Income Tax Expense | 2,025 | 3,645 | 3,852 | 3,769 | 2,262 | 2,727 |
Earnings From Continuing Operations | 3,814 | 3,831 | 7,450 | 9,046 | 3,943 | 4,116 |
Minority Interest in Earnings | -3 | -13 | -14 | -13 | -6 | 63 |
Net Income | 3,811 | 3,818 | 7,436 | 9,033 | 3,937 | 4,179 |
Net Income to Common | 3,811 | 3,818 | 7,436 | 9,033 | 3,937 | 4,179 |
Net Income Growth | -30.30% | -48.66% | -17.68% | 129.44% | -5.79% | -20.26% |
Shares Outstanding (Basic) | 87 | 87 | 87 | 87 | 38 | 38 |
Shares Outstanding (Diluted) | 87 | 87 | 87 | 87 | 38 | 38 |
Shares Change (YoY) | -0.03% | -0.01% | -0.01% | 127.16% | -0.05% | -0.09% |
EPS (Basic) | 43.98 | 44.05 | 85.79 | 104.21 | 103.17 | 109.46 |
EPS (Diluted) | 43.98 | 44.05 | 85.79 | 104.21 | 103.17 | 109.46 |
EPS Growth | -30.28% | -48.65% | -17.67% | 1.00% | -5.74% | -20.19% |
Free Cash Flow | - | -41 | 14,686 | 3,082 | 1,865 | 6,800 |
Free Cash Flow Per Share | - | -0.47 | 169.44 | 35.55 | 48.87 | 178.11 |
Dividend Per Share | 30.000 | 30.000 | 30.000 | 30.000 | 25.000 | 20.000 |
Dividend Growth | - | - | - | 20.00% | 25.00% | - |
Gross Margin | 30.74% | 30.84% | 29.59% | 29.46% | 28.10% | 27.96% |
Operating Margin | 1.42% | 1.60% | 1.89% | 1.44% | 2.30% | 1.90% |
Profit Margin | 0.47% | 0.47% | 0.93% | 1.15% | 1.23% | 1.32% |
Free Cash Flow Margin | - | -0.01% | 1.83% | 0.39% | 0.58% | 2.16% |
EBITDA | - | 29,909 | 33,306 | 29,432 | 14,308 | 12,542 |
EBITDA Margin | - | 3.70% | 4.16% | 3.75% | 4.46% | 3.98% |
D&A For EBITDA | 16,030 | 16,958 | 18,195 | 18,112 | 6,934 | 6,561 |
EBIT | 11,628 | 12,951 | 15,111 | 11,320 | 7,374 | 5,981 |
EBIT Margin | 1.42% | 1.60% | 1.89% | 1.44% | 2.30% | 1.90% |
Effective Tax Rate | 34.68% | 48.76% | 34.08% | 29.41% | 36.45% | 39.85% |
Advertising Expenses | - | 10,093 | 9,261 | 8,974 | 3,816 | 3,531 |
Updated Nov 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.