Fuji Co., Ltd. (TYO:8278)
Japan · Delayed Price · Currency is JPY 1,988.00
+17.00 (0.86%)
Jul 13, 2026, 3:30 PM JST
Fuji Co., Ltd. Income Statement
Financials in millions JPY. Fiscal year is March - February.
Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | Feb '26 Feb 28, 2026 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 |
Operating Revenue | 800,580 | 803,677 | 798,350 | 791,218 | 772,762 | 310,481 |
Other Revenue | 10,309 | 10,581 | 10,576 | 9,803 | 12,205 | 10,384 |
| 810,889 | 814,258 | 808,926 | 801,021 | 784,967 | 320,865 | |
Revenue Growth (YoY) | -0.40% | 0.66% | 0.99% | 2.04% | 144.64% | 1.74% |
Cost of Revenue | 563,881 | 564,499 | 559,421 | 563,965 | 553,749 | 230,711 |
Gross Profit | 247,008 | 249,759 | 249,505 | 237,056 | 231,218 | 90,154 |
Selling, General & Admin | 217,708 | 218,956 | 217,642 | 204,408 | 201,619 | 75,352 |
Amortization of Goodwill & Intangibles | 1,348 | 1,348 | 1,348 | 1,348 | 1,348 | 50 |
Other Operating Expenses | 1,952 | 1,952 | 1,908 | 445 | 879 | 575 |
Operating Expenses | 237,295 | 238,543 | 236,554 | 221,945 | 219,898 | 82,780 |
Operating Income | 9,713 | 11,216 | 12,951 | 15,111 | 11,320 | 7,374 |
Interest Expense | -428 | -452 | -459 | -442 | -455 | -252 |
Interest & Investment Income | 431 | 457 | 442 | 397 | 405 | 332 |
Earnings From Equity Investments | 666 | 973 | 1,024 | 1,441 | 1,483 | 1,436 |
Other Non Operating Income (Expenses) | 323 | 334 | 357 | 866 | 606 | 1,054 |
EBT Excluding Unusual Items | 10,705 | 12,528 | 14,315 | 17,373 | 13,359 | 9,944 |
Gain (Loss) on Sale of Investments | 9,463 | 10,374 | 240 | 14 | 4,262 | -133 |
Gain (Loss) on Sale of Assets | -590 | -784 | -1,258 | -92 | 150 | -178 |
Asset Writedown | -11,811 | -11,880 | -4,839 | -5,117 | -4,870 | -3,332 |
Other Unusual Items | - | -2,087 | -982 | -876 | -86 | -96 |
Pretax Income | 7,229 | 8,151 | 7,476 | 11,302 | 12,815 | 6,205 |
Income Tax Expense | 132 | -28 | 3,645 | 3,852 | 3,769 | 2,262 |
Earnings From Continuing Operations | 7,097 | 8,179 | 3,831 | 7,450 | 9,046 | 3,943 |
Minority Interest in Earnings | -9 | -3 | -13 | -14 | -13 | -6 |
Net Income | 7,088 | 8,176 | 3,818 | 7,436 | 9,033 | 3,937 |
Net Income to Common | 7,088 | 8,176 | 3,818 | 7,436 | 9,033 | 3,937 |
Net Income Growth | 45.69% | 114.14% | -48.66% | -17.68% | 129.44% | -5.79% |
Shares Outstanding (Basic) | 87 | 87 | 87 | 87 | 87 | 38 |
Shares Outstanding (Diluted) | 87 | 87 | 87 | 87 | 87 | 38 |
Shares Change (YoY) | -0.01% | -0.03% | -0.01% | -0.01% | 127.16% | -0.05% |
EPS (Basic) | 81.80 | 94.36 | 44.05 | 85.79 | 104.21 | 103.17 |
EPS (Diluted) | 81.80 | 94.36 | 44.05 | 85.79 | 104.21 | 103.17 |
EPS Growth | 45.72% | 114.20% | -48.65% | -17.67% | 1.00% | -5.74% |
Free Cash Flow | - | 19,399 | -41 | 14,686 | 3,082 | 1,865 |
Free Cash Flow Per Share | - | 223.89 | -0.47 | 169.44 | 35.55 | 48.87 |
Dividend Per Share | 30.000 | 30.000 | 30.000 | 30.000 | 30.000 | 25.000 |
Dividend Growth | - | - | - | - | 20.00% | 25.00% |
Gross Margin | 30.46% | 30.67% | 30.84% | 29.59% | 29.46% | 28.10% |
Operating Margin | 1.20% | 1.38% | 1.60% | 1.89% | 1.44% | 2.30% |
Profit Margin | 0.87% | 1.00% | 0.47% | 0.93% | 1.15% | 1.23% |
Free Cash Flow Margin | - | 2.38% | -0.01% | 1.83% | 0.39% | 0.58% |
EBITDA | 27,514 | 28,848 | 29,909 | 33,306 | 29,432 | 14,308 |
EBITDA Margin | 3.39% | 3.54% | 3.70% | 4.16% | 3.75% | 4.46% |
D&A For EBITDA | 17,801 | 17,632 | 16,958 | 18,195 | 18,112 | 6,934 |
EBIT | 9,713 | 11,216 | 12,951 | 15,111 | 11,320 | 7,374 |
EBIT Margin | 1.20% | 1.38% | 1.60% | 1.89% | 1.44% | 2.30% |
Effective Tax Rate | 1.83% | - | 48.76% | 34.08% | 29.41% | 36.45% |
Advertising Expenses | - | 10,426 | 10,093 | 9,261 | 8,974 | 3,816 |