Olympic Group Corporation (TYO:8289)
Japan · Delayed Price · Currency is JPY 968.00
+3.00 (0.31%)
Jun 3, 2026, 3:30 PM JST
Olympic Group Income Statement
Financials in millions JPY. Fiscal year is March - February.
Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Feb '26 Feb 28, 2026 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 |
Operating Revenue | 90,809 | 91,557 | 84,562 | 85,906 | 92,656 |
Other Revenue | 7,348 | 7,080 | 6,375 | 6,077 | 6,193 |
| 98,157 | 98,637 | 90,937 | 91,983 | 98,849 | |
Revenue Growth (YoY) | -0.49% | 8.47% | -1.14% | -6.95% | -8.26% |
Cost of Revenue | 61,308 | 61,330 | 56,050 | 56,446 | 59,757 |
Gross Profit | 36,849 | 37,307 | 34,887 | 35,537 | 39,092 |
Selling, General & Admin | 39,221 | 37,257 | 34,696 | 35,222 | 37,163 |
Operating Expenses | 39,221 | 37,257 | 34,696 | 35,222 | 37,163 |
Operating Income | -2,372 | 50 | 191 | 315 | 1,929 |
Interest Expense | -477 | -395 | -281 | -263 | -243 |
Interest & Investment Income | 76 | 126 | 173 | 194 | 135 |
Other Non Operating Income (Expenses) | 192 | 130 | 96 | 60 | 83 |
EBT Excluding Unusual Items | -2,581 | -89 | 179 | 306 | 1,904 |
Gain (Loss) on Sale of Investments | 1 | 454 | 14 | - | - |
Gain (Loss) on Sale of Assets | -9 | 188 | 151 | - | - |
Asset Writedown | -862 | -302 | -742 | -181 | -420 |
Legal Settlements | -102 | -55 | -64 | - | - |
Other Unusual Items | -152 | -1 | -20 | -46 | -50 |
Pretax Income | -3,705 | 195 | -482 | 79 | 1,434 |
Income Tax Expense | 93 | 262 | -5 | -29 | 529 |
Net Income | -3,798 | -67 | -477 | 108 | 905 |
Net Income to Common | -3,798 | -67 | -477 | 108 | 905 |
Net Income Growth | - | - | - | -88.07% | -70.24% |
Shares Outstanding (Basic) | 23 | 23 | 23 | 23 | 23 |
Shares Outstanding (Diluted) | 23 | 23 | 23 | 23 | 23 |
Shares Change (YoY) | 0.00% | - | - | - | - |
EPS (Basic) | -165.34 | -2.92 | -20.77 | 4.70 | 39.40 |
EPS (Diluted) | -165.34 | -2.92 | -20.77 | 4.70 | 39.40 |
EPS Growth | - | - | - | -88.07% | -70.24% |
Free Cash Flow | 2,792 | -823 | -523 | -1,989 | -2,141 |
Free Cash Flow Per Share | 121.55 | -35.83 | -22.77 | -86.59 | -93.21 |
Dividend Per Share | - | 20.000 | 20.000 | 20.000 | 20.000 |
Gross Margin | 37.54% | 37.82% | 38.36% | 38.63% | 39.55% |
Operating Margin | -2.42% | 0.05% | 0.21% | 0.34% | 1.95% |
Profit Margin | -3.87% | -0.07% | -0.53% | 0.12% | 0.92% |
Free Cash Flow Margin | 2.84% | -0.83% | -0.57% | -2.16% | -2.17% |
EBITDA | -228 | 2,320 | 2,317 | 2,308 | 3,822 |
EBITDA Margin | -0.23% | 2.35% | 2.55% | 2.51% | 3.87% |
D&A For EBITDA | 2,144 | 2,270 | 2,126 | 1,993 | 1,893 |
EBIT | -2,372 | 50 | 191 | 315 | 1,929 |
EBIT Margin | -2.42% | 0.05% | 0.21% | 0.34% | 1.95% |
Effective Tax Rate | - | 134.36% | - | - | 36.89% |