Aozora Bank Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019 - 2015
Period Ending	Feb '25 Feb 18, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021	Mar '20 Mar 31, 2020	2019 - 2015
Market Capitalization	304,854	288,902	280,158	302,324	295,725	240,601	Upgrade
Market Cap Growth	-3.94%	3.12%	-7.33%	2.23%	22.91%	-24.63%	Upgrade
Last Close Price	2203.00	2418.60	2286.46	2325.12	2149.91	1646.06	Upgrade
PE Ratio	-	-	32.13	8.64	10.21	8.55	Upgrade
PS Ratio	4.48	4.95	2.58	2.60	2.51	2.08	Upgrade
PB Ratio	0.68	0.74	0.65	0.62	0.60	0.57	Upgrade
P/FCF Ratio	-	-	-	-	2.65	-	Upgrade
P/OCF Ratio	-	-	-	-	2.61	-	Upgrade
Debt / Equity Ratio	2.68	2.65	2.20	2.14	2.15	2.44	Upgrade
Debt / FCF Ratio	-	-	-	-	9.43	-	Upgrade
Return on Equity (ROE)	-4.60%	-12.58%	1.45%	6.76%	5.85%	5.86%	Upgrade
Return on Assets (ROA)	-0.25%	-0.70%	0.10%	0.52%	0.48%	0.48%	Upgrade
Earnings Yield	-6.22%	-17.27%	3.11%	11.58%	9.80%	11.70%	Upgrade
FCF Yield	-51.04%	-245.83%	-200.36%	37.71%	-188.33%	Upgrade
Dividend Yield	3.45%	3.14%	6.74%	6.41%	5.77%	9.48%	Upgrade
Payout Ratio	0.00%	-	212.95%	46.02%	51.96%	62.60%	Upgrade
Buyback Yield / Dilution	-9.26%	0.14%	-0.05%	-0.05%	-0.05%	-0.04%	Upgrade
Total Shareholder Return	-5.81%	3.28%	6.69%	6.36%	5.72%	9.44%	Upgrade

Source: S&P Capital IQ. Banks template. Financial Sources.