The Musashino Bank, Ltd. (TYO:8336)

The Musashino Bank Income Statement

Financials in millions JPY. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Interest Income on Loans	44,751	39,962	36,826	34,827	33,234	32,472
Interest Income on Investments	12,900	12,225	10,106	7,742	6,480	6,908
Total Interest Income	57,651	52,187	46,932	42,569	39,714	39,380
Interest Paid on Deposits	6,741	3,437	616	424	441	552
Interest Paid on Borrowings	3,757	3,757	4,005	2,689	612	722
Total Interest Expense	10,498	7,194	4,621	3,113	1,053	1,274
Net Interest Income	47,153	44,993	42,311	39,456	38,661	38,106
Net Interest Income Growth (YoY)	8.40%	6.34%	7.24%	2.06%	1.46%	4.71%
Trust Income	13	14	25	63	68	55
Gain (Loss) on Sale of Assets	-6	-7	-29	-52	-25	-11
Gain (Loss) on Sale of Investments	2,052	1,319	1,091	592	416	2,153
Other Non-Interest Income	31,695	30,139	32,522	38,237	30,384	28,884
Total Non-Interest Income	33,754	31,465	33,609	38,840	30,843	31,081
Non-Interest Income Growth (YoY)	5.64%	-6.38%	-13.47%	25.93%	-0.77%	13.61%
Revenues Before Loan Losses	80,907	76,458	75,920	78,296	69,504	69,187
Provision for Loan Losses	2,415	1,753	671	1,152	2,564	4,284
Revenue	78,492	74,705	75,249	77,144	66,940	64,903
Revenue Growth (YoY)	3.84%	-0.72%	-2.46%	15.24%	3.14%	8.93%
Selling, General & Administrative	36,943	35,779	36,278	35,886	34,845	35,473
Other Non-Interest Expense	21,293	20,835	22,740	25,677	18,630	16,634
Total Non-Interest Expense	58,236	56,614	59,018	61,563	53,475	52,107
EBT Excluding Unusual Items	20,256	18,091	16,231	15,581	13,465	12,796
Asset Writedown	-	-11	-	-34	-45	-
Other Unusual Items	1	-	-	-	-	-
Pretax Income	20,257	18,080	16,231	15,547	13,420	12,796
Income Tax Expense	6,034	4,926	4,962	4,679	4,417	4,771
Earnings From Continuing Operations	14,223	13,154	11,269	10,868	9,003	8,025
Minority Interest in Earnings	-6	-8	-5	-3	-2	-3
Net Income	14,217	13,146	11,264	10,865	9,001	8,022
Net Income to Common	14,217	13,146	11,264	10,865	9,001	8,022
Net Income Growth	16.01%	16.71%	3.67%	20.71%	12.20%	-0.55%
Basic Shares Outstanding	33	33	33	33	33	33
Diluted Shares Outstanding	33	33	33	33	34	34
Shares Change (YoY)	-0.01%	-0.24%	-0.95%	-0.06%	0.01%	-0.01%
EPS (Basic)	429.83	397.40	339.68	324.62	268.76	239.56
EPS (Diluted)	429.81	397.39	339.65	324.49	268.67	239.46
EPS Growth	16.02%	17.00%	4.67%	20.78%	12.20%	-0.54%
Dividend Per Share	145.000	125.000	105.000	95.000	80.000	80.000
Dividend Growth	26.09%	19.05%	10.53%	18.75%	-	-
Effective Tax Rate	29.79%	27.25%	30.57%	30.10%	32.91%	37.29%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Banks template. Financial Sources.