The Musashino Bank, Ltd. (TYO:8336)

The Musashino Bank Balance Sheet

Financials in millions JPY. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Cash & Equivalents	199,733	161,488	230,916	484,394	790,922	739,970
Investment Securities	1,026,276	1,056,170	1,046,501	811,135	736,031	683,992
Trading Asset Securities	-	3	6	7	51	62
Total Investments	1,026,276	1,056,173	1,046,507	811,142	736,082	684,054
Gross Loans	4,121,803	4,113,281	3,995,006	3,909,853	3,841,638	3,789,948
Allowance for Loan Losses	-12,947	-15,305	-17,086	-19,756	-21,191	-21,730
Net Loans	4,108,856	4,097,976	3,977,920	3,890,097	3,820,447	3,768,218
Property, Plant & Equipment	53,075	53,446	54,658	54,999	56,163	48,069
Other Intangible Assets	5,393	5,396	4,872	4,941	5,125	4,533
Restricted Cash	1,499	1,495	1,492	1,489	1,491	1,494
Other Current Assets	9,714	12,190	9,778	12,091	8,666	8,472
Long-Term Deferred Tax Assets	778	2,450	809	2,798	1,103	1,126
Other Long-Term Assets	68,805	84,343	77,063	65,145	66,284	64,035
Total Assets	5,474,129	5,474,957	5,404,015	5,327,096	5,486,283	5,319,971
Accrued Expenses	345	1,265	1,182	1,166	1,175	1,164
Interest Bearing Deposits	5,071,133	5,079,403	5,012,982	4,891,294	4,781,100	4,657,956
Total Deposits	5,071,133	5,079,403	5,012,982	4,891,294	4,781,100	4,657,956
Short-Term Borrowings	54,659	42,613	39,518	57,551	33,657	35,427
Other Current Liabilities	5,185	5,141	5,119	4,834	4,965	5,315
Long-Term Debt	21,787	33,834	31,398	86,670	381,603	334,669
Pension & Post-Retirement Benefits	2,279	2,356	2,523	2,845	2,991	3,287
Long-Term Deferred Tax Liabilities	6,009	5,036	9,435	4,558	4,511	6,386
Other Long-Term Liabilities	37,670	37,336	27,722	25,262	25,729	26,589
Total Liabilities	5,199,067	5,206,984	5,129,879	5,074,180	5,235,731	5,070,793
Common Stock	45,743	45,743	45,743	45,743	45,743	45,743
Additional Paid-In Capital	38,350	38,350	38,350	38,353	38,353	38,352
Retained Earnings	174,555	172,537	163,202	156,284	148,605	142,286
Treasury Stock	-792	-791	-793	-951	-893	-911
Comprehensive Income & Other	17,158	12,087	27,596	13,454	18,715	23,682
Total Common Equity	275,014	267,926	274,098	252,883	250,523	249,152
Minority Interest	48	47	38	33	29	26
Shareholders' Equity	275,062	267,973	274,136	252,916	250,552	249,178
Total Liabilities & Equity	5,474,129	5,474,957	5,404,015	5,327,096	5,486,283	5,319,971
Total Debt	76,446	76,447	70,916	144,221	415,260	370,096
Net Cash (Debt)	123,287	85,044	160,006	340,180	375,713	369,936
Net Cash Growth	-1.62%	-46.85%	-52.96%	-9.46%	1.56%	17.35%
Net Cash Per Share	3726.68	2570.70	4824.83	10160.09	11214.31	11042.54
Filing Date Shares Outstanding	33.08	33.08	33.08	33.32	33.49	33.49
Total Common Shares Outstanding	33.08	33.08	33.08	33.46	33.49	33.49
Book Value Per Share	8313.44	8099.09	8286.14	7558.54	7480.00	7440.61
Tangible Book Value	269,621	262,530	269,226	247,942	245,398	244,619
Tangible Book Value Per Share	8150.41	7935.98	8138.86	7410.85	7326.98	7305.24

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Banks template. Financial Sources.