TYO:8360 Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Interest Income on Loans	31,835	25,200	21,869	18,962	16,948	16,513
Interest Income on Investments	15,133	11,501	9,285	13,396	10,826	11,828
Total Interest Income	46,968	36,701	31,154	32,358	27,774	28,341
Interest Paid on Deposits	6,541	2,367	281	266	301	323
Interest Paid on Borrowings	1,913	574	158	1,200	69	62
Total Interest Expense	8,454	2,941	439	1,466	370	385
Net Interest Income	38,514	33,760	30,715	30,892	27,404	27,956
Net Interest Income Growth (YoY)	16.90%	9.91%	-0.57%	12.73%	-1.98%	-5.20%
Gain (Loss) on Sale of Assets	-	-42	-44	12	-190	-56
Gain (Loss) on Sale of Investments	4,940	4,940	4,543	6,258	2,084	655
Other Non-Interest Income	20,530	18,528	19,848	21,766	16,116	18,964
Total Non-Interest Income	25,470	23,426	24,347	28,036	18,010	19,563
Non-Interest Income Growth (YoY)	9.05%	-3.78%	-13.16%	55.67%	-7.94%	59.96%
Revenues Before Loan Losses	63,984	57,186	55,062	58,928	45,414	47,519
Provision for Loan Losses	1,342	1,342	-	1,009	490	755
Revenue	62,642	55,844	55,062	57,919	44,924	46,764
Revenue Growth (YoY)	11.26%	1.42%	-4.93%	28.93%	-3.94%	14.57%
Selling, General & Administrative	27,992	27,127	26,838	25,892	26,679	26,987
Other Non-Interest Expense	21,073	18,140	20,627	24,296	11,812	13,604
Total Non-Interest Expense	49,065	45,267	47,465	50,188	38,491	40,591
EBT Excluding Unusual Items	13,577	10,577	7,597	7,731	6,433	6,173
Asset Writedown	-6	-	-23	-3	-413	-513
Other Unusual Items	-	-	-1	-	-	-
Pretax Income	13,571	10,577	7,573	7,728	6,020	5,660
Income Tax Expense	3,505	2,860	1,948	2,538	1,627	2,420
Earnings From Continuing Operations	10,066	7,717	5,625	5,190	4,393	3,240
Minority Interest in Earnings	-29	-48	33	-129	-152	-150
Net Income	10,037	7,669	5,658	5,061	4,241	3,090
Net Income to Common	10,037	7,669	5,658	5,061	4,241	3,090
Net Income Growth	62.75%	35.54%	11.80%	19.34%	37.25%	-17.91%
Basic Shares Outstanding	31	31	30	31	32	32
Diluted Shares Outstanding	31	31	30	31	32	32
Shares Change (YoY)	0.60%	0.12%	-2.73%	-2.09%	0.16%	-1.38%
EPS (Basic)	327.93	251.41	185.78	161.76	132.73	96.91
EPS (Diluted)	327.67	251.19	185.55	161.45	132.45	96.67
EPS Growth	62.03%	35.38%	14.93%	21.89%	37.01%	-16.76%
Dividend Per Share	103.000	76.000	56.000	45.000	40.000	35.000
Dividend Growth	63.49%	35.71%	24.44%	12.50%	14.29%	-
Effective Tax Rate	-	27.04%	25.72%	32.84%	27.03%	42.76%

Source: S&P Global Market Intelligence. Banks template. Financial Sources.