Mizuho Leasing Company, Limited (TYO:8425)
Japan · Delayed Price · Currency is JPY 1,490.00
-30.00 (-1.97%)
Feb 13, 2026, 3:30 PM JST
Mizuho Leasing Company Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 874,337 | 695,423 | 656,127 | 529,700 | 554,809 | 497,852 | |
Revenue Growth (YoY) | 42.33% | 5.99% | 23.87% | -4.53% | 11.44% | -7.67% |
Cost of Revenue | 783,547 | 609,080 | 582,506 | 468,333 | 500,274 | 446,505 |
Gross Profit | 90,790 | 86,343 | 73,621 | 61,367 | 54,535 | 51,347 |
Selling, General & Admin | 41,103 | 36,296 | 31,845 | 28,962 | 28,906 | 25,307 |
Other Operating Expenses | - | - | - | -5 | 5 | -2 |
Operating Expenses | 42,184 | 37,377 | 34,109 | 29,610 | 36,640 | 25,383 |
Operating Income | 48,606 | 48,966 | 39,512 | 31,757 | 17,895 | 25,964 |
Interest Expense | -6,151 | -4,676 | -3,346 | -2,012 | -1,399 | -1,409 |
Interest & Investment Income | 1,138 | 1,324 | 2,169 | 533 | 843 | 432 |
Earnings From Equity Investments | 20,635 | 18,008 | 10,482 | 9,718 | 2,035 | 2,961 |
Currency Exchange Gain (Loss) | - | - | -415 | - | - | - |
Other Non Operating Income (Expenses) | 3,119 | 2,596 | 2,494 | 112 | 688 | -408 |
EBT Excluding Unusual Items | 67,347 | 66,218 | 50,896 | 40,108 | 20,062 | 27,540 |
Gain (Loss) on Sale of Investments | 4,366 | 353 | 183 | -64 | 164 | 4,013 |
Asset Writedown | -28 | - | - | -9 | - | - |
Other Unusual Items | -1,196 | -698 | - | - | - | 9 |
Pretax Income | 70,489 | 65,873 | 51,079 | 40,035 | 20,226 | 31,562 |
Income Tax Expense | 22,048 | 20,978 | 13,976 | 10,587 | 4,686 | 9,086 |
Earnings From Continuing Operations | 48,441 | 44,895 | 37,103 | 29,448 | 15,540 | 22,476 |
Minority Interest in Earnings | -1,498 | -2,857 | -1,883 | -1,050 | -638 | -704 |
Net Income | 46,943 | 42,038 | 35,220 | 28,398 | 14,902 | 21,772 |
Net Income to Common | 46,943 | 42,038 | 35,220 | 28,398 | 14,902 | 21,772 |
Net Income Growth | 8.06% | 19.36% | 24.02% | 90.56% | -31.55% | 24.33% |
Shares Outstanding (Basic) | 280 | 272 | 243 | 242 | 242 | 242 |
Shares Outstanding (Diluted) | 280 | 272 | 243 | 242 | 242 | 242 |
Shares Change (YoY) | 6.52% | 12.04% | 0.33% | 0.05% | 0.01% | -0.44% |
EPS (Basic) | 167.66 | 154.54 | 145.06 | 117.35 | 61.61 | 90.02 |
EPS (Diluted) | 167.66 | 154.54 | 145.06 | 117.35 | 61.61 | 90.02 |
EPS Growth | 1.45% | 6.54% | 23.62% | 90.47% | -31.56% | 24.87% |
Free Cash Flow | - | -399,935 | -195,778 | -119,629 | -70,826 | -200,015 |
Free Cash Flow Per Share | - | -1470.27 | -806.37 | -494.33 | -292.82 | -827.04 |
Dividend Per Share | 27.000 | 47.000 | 38.400 | 29.400 | 22.000 | 18.400 |
Dividend Growth | -35.41% | 22.40% | 30.61% | 33.64% | 19.56% | 15.00% |
Gross Margin | 10.38% | 12.42% | 11.22% | 11.58% | 9.83% | 10.31% |
Operating Margin | 5.56% | 7.04% | 6.02% | 6.00% | 3.23% | 5.21% |
Profit Margin | 5.37% | 6.04% | 5.37% | 5.36% | 2.69% | 4.37% |
Free Cash Flow Margin | - | -57.51% | -29.84% | -22.58% | -12.77% | -40.18% |
EBITDA | 71,966 | 70,221 | 57,961 | 48,974 | 35,097 | 41,760 |
EBITDA Margin | 8.23% | 10.10% | 8.83% | 9.25% | 6.33% | 8.39% |
D&A For EBITDA | 23,360 | 21,255 | 18,449 | 17,217 | 17,202 | 15,796 |
EBIT | 48,606 | 48,966 | 39,512 | 31,757 | 17,895 | 25,964 |
EBIT Margin | 5.56% | 7.04% | 6.02% | 6.00% | 3.23% | 5.21% |
Effective Tax Rate | 31.28% | 31.85% | 27.36% | 26.44% | 23.17% | 28.79% |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.