Mizuho Leasing Company, Limited (TYO:8425)
Japan · Delayed Price · Currency is JPY 1,441.00
+20.00 (1.41%)
Nov 13, 2026, 3:30 PM JST
Mizuho Leasing Company Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 922,332 | 921,592 | 695,423 | 656,127 | 529,700 | 554,809 | |
Revenue Growth | 11.45% | 32.52% | 5.99% | 23.87% | -4.53% | 11.44% |
Cost of Revenue | 823,271 | 832,733 | 609,080 | 582,506 | 468,333 | 500,274 |
Gross Profit | 99,061 | 88,859 | 86,343 | 73,621 | 61,367 | 54,535 |
Selling, General & Admin | 43,108 | 39,954 | 36,296 | 31,845 | 28,962 | 28,906 |
Other Operating Expenses | -8 | -8 | - | - | -5 | 5 |
Operating Expenses | 47,339 | 44,185 | 37,377 | 34,109 | 29,610 | 36,640 |
Operating Income | 51,722 | 44,674 | 48,966 | 39,512 | 31,757 | 17,895 |
Interest Expense | -8,833 | -6,980 | -4,676 | -3,346 | -2,012 | -1,399 |
Interest & Investment Income | 1,449 | 962 | 1,324 | 2,169 | 533 | 843 |
Earnings From Equity Investments | 30,378 | 22,464 | 18,008 | 10,482 | 9,718 | 2,035 |
Currency Exchange Gain (Loss) | - | - | - | -415 | - | - |
Other Non Operating Income (Expenses) | 8,292 | 3,849 | 2,596 | 2,494 | 112 | 688 |
EBT Excluding Unusual Items | 83,008 | 64,969 | 66,218 | 50,896 | 40,108 | 20,062 |
Gain (Loss) on Sale of Investments | 48 | 3,046 | 353 | 183 | -64 | 164 |
Asset Writedown | - | -28 | - | - | -9 | - |
Other Unusual Items | -960 | -1,192 | -698 | - | - | - |
Pretax Income | 82,096 | 66,795 | 65,873 | 51,079 | 40,035 | 20,226 |
Income Tax Expense | 19,268 | 17,926 | 20,978 | 13,976 | 10,587 | 4,686 |
Earnings From Continuing Operations | 62,828 | 48,869 | 44,895 | 37,103 | 29,448 | 15,540 |
Minority Interest in Earnings | -1,633 | -1,260 | -2,857 | -1,883 | -1,050 | -638 |
Net Income | 61,195 | 47,609 | 42,038 | 35,220 | 28,398 | 14,902 |
Net Income to Common | 61,195 | 47,609 | 42,038 | 35,220 | 28,398 | 14,902 |
Net Income Growth | 34.51% | 13.25% | 19.36% | 24.02% | 90.56% | -31.55% |
Shares Outstanding (Basic) | 286 | 280 | 272 | 243 | 242 | 242 |
Shares Outstanding (Diluted) | 286 | 280 | 272 | 243 | 242 | 242 |
Shares Change | 2.01% | 2.97% | 12.04% | 0.33% | 0.05% | 0.01% |
EPS (Basic) | 214.30 | 169.97 | 154.54 | 145.06 | 117.35 | 61.61 |
EPS (Diluted) | 214.30 | 169.97 | 154.54 | 145.06 | 117.35 | 61.61 |
EPS Growth | 31.86% | 9.98% | 6.54% | 23.62% | 90.47% | -31.56% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 61,575 | -29,325 | -399,935 | -195,778 | -119,629 | -70,826 |
Free Cash Flow Per Share | 215.63 | -104.70 | -1470.27 | -806.37 | -494.33 | -292.82 |
Dividend Per Share | 26.000 | 51.000 | 47.000 | 38.400 | 29.400 | 22.000 |
Dividend Growth | -50.00% | 8.51% | 22.40% | 30.61% | 33.64% | 19.56% |
Gross Margin | 10.74% | 9.64% | 12.42% | 11.22% | 11.58% | 9.83% |
Operating Margin | 5.61% | 4.85% | 7.04% | 6.02% | 6.00% | 3.23% |
Profit Margin | 6.64% | 5.17% | 6.04% | 5.37% | 5.36% | 2.69% |
Free Cash Flow Margin | 6.68% | -3.18% | -57.51% | -29.84% | -22.58% | -12.77% |
EBITDA | 75,706 | 67,301 | 70,221 | 57,961 | 48,974 | 35,097 |
EBITDA Margin | 8.21% | 7.30% | 10.10% | 8.83% | 9.25% | 6.33% |
D&A For EBITDA | 23,984 | 22,627 | 21,255 | 18,449 | 17,217 | 17,202 |
EBIT | 51,722 | 44,674 | 48,966 | 39,512 | 31,757 | 17,895 |
EBIT Margin | 5.61% | 4.85% | 7.04% | 6.02% | 6.00% | 3.23% |
Effective Tax Rate | 23.47% | 26.84% | 31.85% | 27.36% | 26.44% | 23.17% |