J Trust Co., Ltd. (TYO:8508)
Japan flag Japan · Delayed Price · Currency is JPY
773.00
+17.00 (2.25%)
Sep 8, 2026, 1:55 PM JST

J Trust Financials Overview

Millions JPY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
125,928124,265128,170114,27982,41942,325
Revenue Growth
1.98%-3.05%12.16%38.66%94.73%29.63%
Gross Profit
85,72144,92243,43633,13136,32019,308
Operating Income
14,01911,3206,454-3,2785,4306,235
Net Income
12,6777,9396,04016,31012,6321,123
Earnings Per Share
95.4559.6944.63120.34110.7510.61
EPS Growth
172.63%33.74%-62.91%8.66%944.13%-

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Real Estate Business
18,44615,74217,39614,039--
South Korea Financial Business
43,50343,50846,29947,52038,45114,806
Japan Financial Business
20,77519,00116,61814,12011,7749,781
Others
7066676035993,463878
Unallocated Adjustment
-523-655-500-569-669-581
Investment Business
15819611155226642
Southeast Asia Financial Business
42,86445,80547,74038,41429,17316,797
Total
125,929124,264128,167114,27882,41842,323

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
119,839157,808127,886107,949134,526101,787
Total Debt
80,88181,17369,30861,51839,74926,939
Net Cash (Debt)
38,95876,63558,57846,43194,77774,848
Net Cash Growth
-27.52%30.83%26.16%-51.01%26.63%336.58%
Net Cash Per Share
293.34576.14432.82342.70830.98706.97

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-14,38310,62417,124-47,07949,51815,408
Capital Expenditures
-5,998-4,711-2,455-815-794-2,629
Free Cash Flow
-20,3815,91314,669-47,89448,72412,779
Free Cash Flow Growth
--59.69%--281.28%102.87%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
68.07%36.15%33.89%28.99%44.07%45.62%
Operating Margin
11.13%9.11%5.04%-2.87%6.59%14.73%
Pretax Margin
12.31%9.36%6.53%8.55%20.62%13.94%
Profit Margin
10.07%6.39%4.71%14.27%15.33%2.65%
FCF Margin
-16.18%4.76%11.45%-41.91%59.12%30.19%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
17.00016.00014.00014.00010.0001.000
Dividend Per Share Growth
0%14.29%0%40.00%900.00%-
Dividend Yield
2.22%3.35%3.00%3.26%2.13%0.20%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
7.078.0010.643.864.7953.64
Forward PE
11.519.697.907.447.447.44
P/FCF Ratio
-10.744.38-1.244.71
PS Ratio
0.800.510.500.550.731.42