JAFCO Group Co., Ltd. (TYO:8595)
2,202.00
-31.00 (-1.39%)
Jun 3, 2026, 3:30 PM JST
JAFCO Group Cash Flow Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Net Income | 13,205 | 8,822 | 61,368 | 18,547 | 56,471 |
Depreciation & Amortization | 148 | 181 | 208 | 205 | 192 |
Loss (Gain) From Sale of Investments | -34 | -178 | -63,676 | -528 | -45,671 |
Other Operating Activities | -2,289 | -21,798 | 876 | -20,252 | -5,577 |
Change in Other Net Operating Assets | -588 | 3,403 | -6,021 | -10,930 | -5,407 |
Operating Cash Flow | 10,442 | -9,570 | -7,245 | -12,958 | 8 |
Operating Cash Flow Growth | - | - | - | - | -99.93% |
Capital Expenditures | -23 | -303 | -34 | -59 | -55 |
Sale (Purchase) of Intangibles | - | -2 | -5 | -17 | -72 |
Investment in Securities | 49 | -50 | 68,706 | 308 | 48,077 |
Other Investing Activities | 94 | 253 | 1,046 | 561 | 1,249 |
Investing Cash Flow | 134 | -100 | 69,640 | 748 | 49,154 |
Long-Term Debt Issued | 200 | - | 100 | 100 | 100 |
Long-Term Debt Repaid | -132 | -34 | -134 | -32 | -234 |
Net Debt Issued (Repaid) | 68 | -34 | -34 | 68 | -134 |
Issuance of Common Stock | - | 15,000 | - | - | - |
Repurchase of Common Stock | - | - | -42,558 | -39,483 | -10,160 |
Common Dividends Paid | -5,515 | -8,129 | -3,632 | -4,059 | -3,650 |
Other Financing Activities | - | -1 | -1 | - | - |
Financing Cash Flow | -5,447 | 6,836 | -46,225 | -43,474 | -13,944 |
Foreign Exchange Rate Adjustments | -249 | 959 | 708 | 769 | 258 |
Miscellaneous Cash Flow Adjustments | - | - | - | 1 | - |
Net Cash Flow | 4,880 | -1,875 | 16,878 | -54,914 | 35,476 |
Free Cash Flow | 10,419 | -9,873 | -7,279 | -13,017 | -47 |
Free Cash Flow Margin | 35.10% | -40.39% | -51.72% | -47.03% | -0.22% |
Free Cash Flow Per Share | 191.04 | -181.32 | -105.30 | -166.16 | -0.51 |
Cash Interest Paid | - | - | - | - | 1 |
Cash Income Tax Paid | 2,287 | 21,798 | -876 | 20,249 | 5,576 |
Levered Free Cash Flow | 8,998 | -20,549 | 14,387 | -17,096 | 5,099 |
Unlevered Free Cash Flow | 8,999 | -20,493 | 14,387 | -17,096 | 5,099 |
Change in Working Capital | -588 | 3,403 | -6,021 | -10,930 | -5,407 |