Daiwa Securities Group Inc. (TYO:8601)

Japan flag Japan · Delayed Price · Currency is JPY
1,207.00
+44.00 (3.78%)
Sep 8, 2025, 3:30 PM JST

Daiwa Securities Group Income Statement

Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '25 Mar '25 Mar '24 Mar '23 Mar '22 Mar '21
Interest and Dividend Income
665,552681,952607,590332,54875,97893,188
Net Interest Income
75,866681,952607,590332,54875,97893,188
Brokerage Commission
375,060368,560320,045251,828274,843248,739
Trading & Principal Transactions
102,169107,37398,16070,253101,522118,895
Underwriting & Investment Banking Fee
48,38847,93038,49028,16539,21038,098
Gain on Sale of Investments (Rev)
13,97312,36014,3813,6926,0484,808
Other Revenue
157,913153,839198,816179,604121,87072,444
Revenue Before Loan Losses
773,3691,372,0141,277,482866,090619,471576,172
Provision for Loan Losses
98-154932281
773,2711,372,0141,277,467866,041619,439575,891
Revenue Growth (YoY)
-0.03%7.40%47.51%39.81%7.56%-14.32%
Salaries & Employee Benefits
246,026245,001222,532199,790198,790193,002
Cost of Services Provided
189,839185,676166,636153,425142,248135,104
Other Operating Expenses
139,18214,25712,88110,19110,67811,493
Total Operating Expenses
608,979479,247437,190397,903386,527373,519
Operating Income
164,292892,767840,277468,138232,912202,372
Other Non-Operating Income (Expenses)
8,534-715,334-670,518-390,162-105,195-99,566
EBT Excluding Unusual Items
226,361224,715174,58786,930135,821115,175
Gain (Loss) on Sale of Investments
7,4333,8696,2455,2826,78451,193
Other Unusual Items
-2,013-9,559-11,867-7,682-985-21,859
Pretax Income
225,799219,025179,99696,765141,665144,566
Income Tax Expense
53,29553,93249,56123,08237,52134,915
Earnings From Continuing Ops.
172,504165,093130,43573,683104,144109,651
Minority Interest in Earnings
-10,892-10,725-8,878-9,808-9,253-1,255
Net Income
161,612154,368121,55763,87594,891108,396
Net Income to Common
161,612154,368121,55763,87594,891108,396
Net Income Growth
32.65%26.99%90.31%-32.69%-12.46%79.62%
Shares Outstanding (Basic)
1,4101,4091,4311,4671,5051,522
Shares Outstanding (Diluted)
1,4321,4341,4501,4751,5131,529
Shares Change (YoY)
-0.70%-1.07%-1.71%-2.53%-1.03%-1.39%
EPS (Basic)
114.60109.5384.9443.5363.0671.20
EPS (Diluted)
112.85107.6483.8643.3162.7270.90
EPS Growth
33.57%28.36%93.63%-30.95%-11.54%82.17%
Free Cash Flow
--500,889677,343-231,447-416,031361,650
Free Cash Flow Per Share
--349.28467.26-156.93-274.96236.55
Dividend Per Share
56.00056.00044.00023.00033.00036.000
Dividend Growth
27.27%27.27%91.30%-30.30%-8.33%80.00%
Operating Margin
21.25%65.07%65.78%54.05%37.60%35.14%
Profit Margin
20.90%11.25%9.52%7.38%15.32%18.82%
Free Cash Flow Margin
--36.51%53.02%-26.72%-67.16%62.80%
Effective Tax Rate
23.60%24.62%27.53%23.85%26.49%24.15%
Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.