Daiwa Securities Group Inc. (TYO:8601)
Japan · Delayed Price · Currency is JPY 1,875.50
-3.50 (-0.19%)
Jul 16, 2026, 3:30 PM JST
Daiwa Securities Group Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Interest and Dividend Income | 690,472 | 681,952 | 607,590 | 332,548 | 75,978 |
Net Interest Income | 690,472 | 681,952 | 607,590 | 332,548 | 75,978 |
Brokerage Commission | 438,544 | 368,560 | 320,045 | 251,828 | 274,843 |
Trading & Principal Transactions | 105,855 | 107,373 | 98,160 | 70,253 | 101,522 |
Underwriting & Investment Banking Fee | 39,939 | 47,930 | 38,490 | 28,165 | 39,210 |
Gain on Sale of Investments (Rev) | 1,639 | 12,360 | 14,381 | 3,692 | 6,048 |
Other Revenue | 191,534 | 153,839 | 198,816 | 179,604 | 121,870 |
Revenue Before Loan Losses | 1,467,983 | 1,372,014 | 1,277,482 | 866,090 | 619,471 |
Provision for Loan Losses | 180 | - | 15 | 49 | 32 |
| 1,467,803 | 1,372,014 | 1,277,467 | 866,041 | 619,439 | |
Revenue Growth (YoY) | 6.98% | 7.40% | 47.51% | 39.81% | 7.56% |
Salaries & Employee Benefits | 256,197 | 245,001 | 222,532 | 199,790 | 198,790 |
Cost of Services Provided | 206,058 | 185,676 | 166,636 | 153,425 | 142,248 |
Other Operating Expenses | 16,679 | 14,257 | 12,881 | 10,191 | 10,678 |
Total Operating Expenses | 512,914 | 479,247 | 437,190 | 397,903 | 386,527 |
Operating Income | 954,889 | 892,767 | 840,277 | 468,138 | 232,912 |
Other Non-Operating Income (Expenses) | -742,683 | -715,334 | -670,518 | -390,162 | -105,195 |
EBT Excluding Unusual Items | 234,510 | 224,715 | 174,587 | 86,930 | 135,821 |
Gain (Loss) on Sale of Investments | 11,797 | 3,869 | 6,245 | 5,282 | 6,784 |
Other Unusual Items | -5,173 | -9,559 | -11,867 | -7,682 | -985 |
Pretax Income | 263,927 | 219,025 | 179,996 | 96,765 | 141,665 |
Income Tax Expense | 73,695 | 53,932 | 49,561 | 23,082 | 37,521 |
Earnings From Continuing Ops. | 190,232 | 165,093 | 130,435 | 73,683 | 104,144 |
Minority Interest in Earnings | -14,951 | -10,725 | -8,878 | -9,808 | -9,253 |
Net Income | 175,281 | 154,368 | 121,557 | 63,875 | 94,891 |
Net Income to Common | 175,281 | 154,368 | 121,557 | 63,875 | 94,891 |
Net Income Growth | 13.55% | 26.99% | 90.31% | -32.69% | -12.46% |
Shares Outstanding (Basic) | 1,391 | 1,409 | 1,431 | 1,467 | 1,505 |
Shares Outstanding (Diluted) | 1,412 | 1,434 | 1,450 | 1,475 | 1,513 |
Shares Change (YoY) | -1.55% | -1.07% | -1.71% | -2.53% | -1.03% |
EPS (Basic) | 126.04 | 109.53 | 84.94 | 43.53 | 63.06 |
EPS (Diluted) | 124.15 | 107.64 | 83.86 | 43.31 | 62.72 |
EPS Growth | 15.34% | 28.36% | 93.63% | -30.95% | -11.54% |
Free Cash Flow | 370,378 | -500,889 | 677,343 | -231,447 | -416,031 |
Free Cash Flow Per Share | 262.33 | -349.28 | 467.26 | -156.93 | -274.96 |
Dividend Per Share | 64.000 | 56.000 | 44.000 | 23.000 | 33.000 |
Dividend Growth | 14.29% | 27.27% | 91.30% | -30.30% | -8.33% |
Operating Margin | 65.06% | 65.07% | 65.78% | 54.05% | 37.60% |
Profit Margin | 11.94% | 11.25% | 9.52% | 7.38% | 15.32% |
Free Cash Flow Margin | 25.23% | -36.51% | 53.02% | -26.72% | -67.16% |
Effective Tax Rate | 27.92% | 24.62% | 27.53% | 23.85% | 26.49% |