Japan Exchange Group, Inc. (TYO: 8697)
Japan flag Japan · Delayed Price · Currency is JPY
3,292.00
-58.00 (-1.73%)
Sep 9, 2024, 3:15 PM JST

Japan Exchange Group Cash Flow Statement

Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Jun '24 Mar '24 Mar '23 Mar '22 Mar '21 Mar '20 2019 - 2015
Net Income
-87,40468,20773,42974,73269,095
Upgrade
Depreciation & Amortization
-18,29818,97117,52516,78316,499
Upgrade
Loss (Gain) on Equity Investments
--1,427-1,319-1,067-2,263-2,457
Upgrade
Other Operating Activities
--22,100-17,478-29,630-20,563-21,248
Upgrade
Change in Accounts Receivable
--3,526-653-3691,750-5,246
Upgrade
Change in Accounts Payable
--2,185171295-288420
Upgrade
Change in Other Net Operating Assets
-3,102-1,021-1,9921,599-182
Upgrade
Operating Cash Flow
-79,56666,87858,19171,75056,881
Upgrade
Operating Cash Flow Growth
-18.97%14.93%-18.90%26.14%7.77%
Upgrade
Capital Expenditures
--6,551-565-2,344-2,880-1,199
Upgrade
Sale of Property, Plant & Equipment
-7,704----
Upgrade
Cash Acquisitions
---1,904---3,165
Upgrade
Sale (Purchase) of Intangibles
--9,043-10,736-12,586-12,558-12,379
Upgrade
Investment in Securities
-1,5905,6001,54413,8197,285
Upgrade
Other Investing Activities
--866-9178710624
Upgrade
Investing Cash Flow
--7,166-8,522-13,299-1,513-9,434
Upgrade
Short-Term Debt Issued
-----9,000
Upgrade
Total Debt Issued
-----9,000
Upgrade
Short-Term Debt Repaid
------9,000
Upgrade
Total Debt Repaid
------9,000
Upgrade
Repurchase of Common Stock
--3,367-12,006-20,339-366-350
Upgrade
Dividends Paid
--35,562-38,057-36,269-30,035-35,935
Upgrade
Other Financing Activities
--4,266-2,835-3,139-3,531-3,126
Upgrade
Financing Cash Flow
--43,195-52,898-59,747-33,932-39,411
Upgrade
Foreign Exchange Rate Adjustments
-2--19-43
Upgrade
Miscellaneous Cash Flow Adjustments
---1---1
Upgrade
Net Cash Flow
-29,2075,457-14,85536,3247,992
Upgrade
Free Cash Flow
-73,01566,31355,84768,87055,682
Upgrade
Free Cash Flow Growth
-10.11%18.74%-18.91%23.68%14.49%
Upgrade
Free Cash Flow Margin
-47.76%49.49%41.24%51.65%45.02%
Upgrade
Free Cash Flow Per Share
-140.32125.97105.47128.66103.99
Upgrade
Cash Interest Paid
-10190969396
Upgrade
Cash Income Tax Paid
-22,51617,85529,91220,79421,482
Upgrade
Levered Free Cash Flow
-61,96258,85039,87850,10140,733
Upgrade
Unlevered Free Cash Flow
-62,02558,90639,93850,15840,792
Upgrade
Change in Net Working Capital
-7,767-5,561-9,4027,911-3,6243,427
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.