IwaiCosmo Holdings, Inc. (TYO:8707)
Japan · Delayed Price · Currency is JPY 3,995.00
-60.00 (-1.48%)
Jul 30, 2026, 9:45 AM JST
IwaiCosmo Holdings Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Interest and Dividend Income | 3,101 | 2,718 | 2,351 | 2,320 | 1,998 | 1,721 |
Total Interest Expense | 446 | 398 | 229 | 255 | 258 | 192 |
Net Interest Income | 2,655 | 2,320 | 2,122 | 2,065 | 1,740 | 1,529 |
Brokerage Commission | 12,246 | 11,147 | 9,431 | 10,702 | 11,985 | 9,045 |
Trading & Principal Transactions | 18,887 | 17,556 | 13,433 | 10,636 | 5,443 | 9,255 |
Underwriting & Investment Banking Fee | 238 | 313 | 281 | 107 | 139 | 311 |
Other Revenue | 526 | 526 | 254 | 275 | 126 | 376 |
Revenue Before Loan Losses | 34,552 | 31,862 | 25,521 | 23,785 | 19,433 | 20,516 |
Provision for Loan Losses | - | - | 3 | - | - | - |
| 34,552 | 31,862 | 25,518 | 23,785 | 19,433 | 20,516 | |
Revenue Growth | 31.37% | 24.86% | 7.29% | 22.39% | -5.28% | -11.11% |
Salaries & Employee Benefits | 10,248 | 9,579 | 8,012 | 7,416 | 6,312 | 6,726 |
Cost of Services Provided | 8,194 | 8,092 | 7,722 | 7,701 | 7,316 | 7,349 |
Other Operating Expenses | 562 | 539 | 426 | 415 | 366 | 365 |
Total Operating Expenses | 19,581 | 18,851 | 16,865 | 16,180 | 14,658 | 15,131 |
Operating Income | 14,971 | 13,011 | 8,653 | 7,605 | 4,775 | 5,385 |
Other Non-Operating Income (Expenses) | 571 | 538 | 496 | 396 | 390 | 414 |
EBT Excluding Unusual Items | 15,542 | 13,549 | 9,149 | 8,001 | 5,165 | 5,799 |
Gain (Loss) on Sale of Investments | 1,495 | 1,375 | 5 | 40 | - | - |
Other Unusual Items | -292 | -86 | - | -95 | -1 | -251 |
Pretax Income | 16,745 | 14,838 | 9,154 | 7,946 | 5,164 | 5,553 |
Income Tax Expense | 5,089 | 4,395 | 2,429 | 2,392 | 1,600 | 1,797 |
Net Income | 11,656 | 10,443 | 6,725 | 5,554 | 3,564 | 3,756 |
Net Income to Common | 11,656 | 10,443 | 6,725 | 5,554 | 3,564 | 3,756 |
Net Income Growth | 56.61% | 55.29% | 21.08% | 55.84% | -5.11% | -29.95% |
Shares Outstanding (Basic) | 23 | 23 | 23 | 23 | 23 | 23 |
Shares Outstanding (Diluted) | 23 | 23 | 23 | 23 | 23 | 23 |
Shares Change | -0.00% | - | - | -0.00% | - | - |
EPS (Basic) | 496.25 | 444.61 | 286.32 | 236.46 | 151.73 | 159.90 |
EPS (Diluted) | 496.25 | 444.61 | 286.32 | 236.46 | 151.73 | 159.90 |
EPS Growth | 56.62% | 55.29% | 21.08% | 55.84% | -5.11% | -29.95% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 2,254 | 2,616 | 1,048 | -5,868 | 6,182 |
Free Cash Flow Per Share | - | 95.96 | 111.38 | 44.62 | -249.82 | 263.19 |
Dividend Per Share | 225.000 | 225.000 | 145.000 | 120.000 | 80.000 | 80.000 |
Dividend Growth | 36.36% | 55.17% | 20.83% | 50.00% | 0% | -31.62% |
Operating Margin | 43.33% | 40.84% | 33.91% | 31.97% | 24.57% | 26.25% |
Profit Margin | 33.73% | 32.78% | 26.35% | 23.35% | 18.34% | 18.31% |
Free Cash Flow Margin | - | 7.07% | 10.25% | 4.41% | -30.20% | 30.13% |
Effective Tax Rate | 30.39% | 29.62% | 26.53% | 30.10% | 30.98% | 32.36% |