MS&AD Insurance Group Holdings, Inc. (TYO:8725)
Japan flag Japan · Delayed Price · Currency is JPY
3,475.00
+2.00 (0.06%)
Jun 3, 2025, 3:30 PM JST

TYO:8725 Income Statement

Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2016 - 2020
Period Ending
Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2016 - 2020
Premiums & Annuity Revenue
5,311,4295,028,6484,429,4134,181,2773,371,313
Upgrade
Total Interest & Dividend Income
471,993615,380321,429470,521684,131
Upgrade
Gain (Loss) on Sale of Investments
575,552825,506389,653411,336796,132
Upgrade
Other Revenue
76,21189,68185,05756,47033,754
Upgrade
Total Revenue
6,435,1856,559,2155,225,5525,119,6044,885,330
Upgrade
Revenue Growth (YoY)
-1.89%25.52%2.07%4.79%1.00%
Upgrade
Policy Benefits
3,682,4054,253,3933,271,5553,185,4763,059,780
Upgrade
Policy Acquisition & Underwriting Costs
897,048853,968792,733729,903740,660
Upgrade
Selling, General & Administrative
846,012797,988739,317696,390688,576
Upgrade
Provision for Bad Debts
1,3731,5521,7231371,611
Upgrade
Other Operating Expenses
67,56823,5678,7785,2474,197
Upgrade
Total Operating Expenses
5,494,4065,930,4684,814,1064,617,1534,494,824
Upgrade
Operating Income
940,779628,747411,446502,451390,506
Upgrade
Interest Expense
-11,783-10,453-10,383-15,482-14,599
Upgrade
Earnings From Equity Investments
-----6,601
Upgrade
Other Non Operating Income (Expenses)
-9-58,452-2-28,063-46,840
Upgrade
EBT Excluding Unusual Items
928,987559,842401,061458,906322,466
Upgrade
Gain (Loss) on Sale of Investments
3,108-143,403-169,950-68,408-15,943
Upgrade
Gain (Loss) on Sale of Assets
2,64311,53724,3998,6941,646
Upgrade
Asset Writedown
-7,496-11,839-1,801-2,684-1,952
Upgrade
Other Unusual Items
-19,86046,125-18,254-26,482-104,491
Upgrade
Pretax Income
907,382462,262235,455370,026201,726
Upgrade
Income Tax Expense
210,72489,44370,441104,07854,056
Upgrade
Earnings From Continuing Ops.
696,658372,819165,014265,948147,670
Upgrade
Minority Interest in Earnings
-5,001-3,553-3,484-3,149-3,272
Upgrade
Net Income
691,657369,266161,530262,799144,398
Upgrade
Net Income to Common
691,657369,266161,530262,799144,398
Upgrade
Net Income Growth
87.31%128.60%-38.54%82.00%0.96%
Upgrade
Shares Outstanding (Basic)
1,5521,5931,6161,6611,694
Upgrade
Shares Outstanding (Diluted)
1,5531,5931,6171,6621,694
Upgrade
Shares Change (YoY)
-2.54%-1.47%-2.72%-1.91%-1.98%
Upgrade
EPS (Basic)
445.53231.8399.93158.1785.27
Upgrade
EPS (Diluted)
445.45231.7799.90158.1185.22
Upgrade
EPS Growth
92.20%132.00%-36.81%85.54%2.99%
Upgrade
Free Cash Flow
634,989526,589169,528208,578-357,608
Upgrade
Free Cash Flow Per Share
408.96330.52104.85125.49-211.05
Upgrade
Dividend Per Share
100.00090.00066.66760.00051.667
Upgrade
Dividend Growth
11.11%35.00%11.11%16.13%3.33%
Upgrade
Operating Margin
14.62%9.59%7.87%9.81%7.99%
Upgrade
Profit Margin
10.75%5.63%3.09%5.13%2.96%
Upgrade
Free Cash Flow Margin
9.87%8.03%3.24%4.07%-7.32%
Upgrade
EBITDA
1,062,696749,766518,439599,562474,566
Upgrade
EBITDA Margin
16.51%11.43%9.92%11.71%9.71%
Upgrade
D&A For EBITDA
121,917121,019106,99397,11184,060
Upgrade
EBIT
940,779628,747411,446502,451390,506
Upgrade
EBIT Margin
14.62%9.59%7.87%9.81%7.99%
Upgrade
Effective Tax Rate
23.22%19.35%29.92%28.13%26.80%
Upgrade
Revenue as Reported
6,660,813----
Upgrade
Updated Feb 13, 2025. Source: S&P Global Market Intelligence. Insurance template. Financial Sources.