Akatsuki Corp. (TYO:8737)
Japan · Delayed Price · Currency is JPY 753.00
+8.00 (1.07%)
At close: Feb 20, 2026
Akatsuki Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 63,394 | 56,315 | 46,576 | 39,271 | 35,252 | 39,002 |
Other Revenue | 622 | 168 | 105 | 65 | 60 | 88 |
| 64,016 | 56,483 | 46,681 | 39,336 | 35,312 | 39,090 | |
Revenue Growth (YoY) | 20.00% | 21.00% | 18.67% | 11.40% | -9.66% | 13.56% |
Cost of Revenue | 40,454 | 34,627 | 26,842 | 24,443 | 18,659 | 22,024 |
Gross Profit | 23,562 | 21,856 | 19,839 | 14,893 | 16,653 | 17,066 |
Selling, General & Admin | 17,085 | 17,256 | 15,628 | 12,235 | 14,285 | 13,702 |
Amortization of Goodwill & Intangibles | 217 | 215 | 215 | 218 | 215 | 220 |
Other Operating Expenses | 588 | 486 | 416 | 453 | 432 | 387 |
Operating Expenses | 18,075 | 18,131 | 16,420 | 13,090 | 15,085 | 14,475 |
Operating Income | 5,487 | 3,725 | 3,419 | 1,803 | 1,568 | 2,591 |
Interest Expense | -632 | -517 | -439 | -427 | -368 | -374 |
Interest & Investment Income | 515 | 660 | 831 | 170 | 53 | 2 |
Other Non Operating Income (Expenses) | 110 | 20 | - | -90 | -24 | -21 |
EBT Excluding Unusual Items | 5,480 | 3,888 | 3,811 | 1,456 | 1,229 | 2,198 |
Gain (Loss) on Sale of Investments | - | - | -14 | - | - | 19 |
Gain (Loss) on Sale of Assets | - | 2 | - | 61 | 199 | -2 |
Asset Writedown | -17 | -17 | -7 | -45 | -7 | - |
Other Unusual Items | 1 | -4 | -23 | -4 | - | -1 |
Pretax Income | 5,464 | 3,869 | 3,767 | 1,468 | 1,421 | 2,214 |
Income Tax Expense | 1,707 | 1,213 | 1,212 | 529 | 436 | 784 |
Earnings From Continuing Operations | 3,757 | 2,656 | 2,555 | 939 | 985 | 1,430 |
Minority Interest in Earnings | -191 | -25 | -17 | -159 | 23 | - |
Net Income | 3,566 | 2,631 | 2,538 | 780 | 1,008 | 1,430 |
Net Income to Common | 3,566 | 2,631 | 2,538 | 780 | 1,008 | 1,430 |
Net Income Growth | 58.49% | 3.66% | 225.38% | -22.62% | -29.51% | 0.92% |
Shares Outstanding (Basic) | 30 | 30 | 31 | 31 | 31 | 31 |
Shares Outstanding (Diluted) | 30 | 30 | 31 | 31 | 31 | 31 |
Shares Change (YoY) | -0.59% | -0.85% | -0.24% | -0.26% | -0.54% | -0.13% |
EPS (Basic) | 117.80 | 86.58 | 82.81 | 25.39 | 32.73 | 46.18 |
EPS (Diluted) | 117.80 | 86.58 | 82.81 | 25.39 | 32.73 | 46.18 |
EPS Growth | 59.42% | 4.55% | 226.16% | -22.42% | -29.13% | 1.00% |
Free Cash Flow | - | -3,589 | 801 | -653 | -4,666 | 6,684 |
Free Cash Flow Per Share | - | -118.10 | 26.14 | -21.25 | -151.49 | 215.83 |
Dividend Per Share | 28.000 | 28.000 | 21.000 | 19.000 | 18.000 | 18.000 |
Dividend Growth | 143.48% | 33.33% | 10.53% | 5.56% | - | -10.00% |
Gross Margin | 36.81% | 38.70% | 42.50% | 37.86% | 47.16% | 43.66% |
Operating Margin | 8.57% | 6.59% | 7.32% | 4.58% | 4.44% | 6.63% |
Profit Margin | 5.57% | 4.66% | 5.44% | 1.98% | 2.85% | 3.66% |
Free Cash Flow Margin | - | -6.35% | 1.72% | -1.66% | -13.21% | 17.10% |
EBITDA | 5,931 | 4,149 | 3,817 | 2,229 | 1,963 | 3,006 |
EBITDA Margin | 9.26% | 7.35% | 8.18% | 5.67% | 5.56% | 7.69% |
D&A For EBITDA | 443.5 | 424 | 398 | 426 | 395 | 415 |
EBIT | 5,487 | 3,725 | 3,419 | 1,803 | 1,568 | 2,591 |
EBIT Margin | 8.57% | 6.59% | 7.32% | 4.58% | 4.44% | 6.63% |
Effective Tax Rate | 31.24% | 31.35% | 32.17% | 36.04% | 30.68% | 35.41% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.