SPARX Group Co., Ltd. (TYO:8739)
Japan · Delayed Price · Currency is JPY 2,466.00
-19.00 (-0.76%)
Aug 6, 2026, 10:42 AM JST
SPARX Group Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 20,454 | 18,816 | 17,181 | 15,900 | 12,660 | 13,110 |
Other Revenue | 749 | 762 | 780 | 598 | 700 | 933 |
| 21,203 | 19,578 | 17,961 | 16,498 | 13,360 | 14,043 | |
Revenue Growth | 19.87% | 9.00% | 8.87% | 23.49% | -4.86% | -1.76% |
Gross Profit | 21,203 | 19,578 | 17,961 | 16,498 | 13,360 | 14,043 |
Selling, General & Admin | 10,811 | 10,418 | 10,007 | 9,022 | 7,656 | 7,578 |
Other Operating Expenses | 56 | 56 | - | - | - | - |
Operating Expenses | 10,900 | 10,507 | 10,244 | 9,022 | 7,656 | 7,578 |
Operating Income | 10,303 | 9,071 | 7,717 | 7,476 | 5,704 | 6,465 |
Interest Expense | -147 | -153 | -70 | -65 | -92 | -65 |
Interest & Investment Income | 95 | 104 | 137 | 456 | 568 | 27 |
Earnings From Equity Investments | 69 | 92 | 61 | 9 | 20 | -101 |
Currency Exchange Gain (Loss) | 28 | 55 | -2 | 231 | 62 | 55 |
Other Non Operating Income (Expenses) | -305 | -260 | -64 | -17 | 27 | -140 |
EBT Excluding Unusual Items | 10,043 | 8,909 | 7,779 | 8,090 | 6,289 | 6,241 |
Gain (Loss) on Sale of Investments | 1,434 | 671 | 157 | 1,243 | 339 | 103 |
Other Unusual Items | 1 | - | - | - | -1 | - |
Pretax Income | 11,478 | 9,580 | 7,936 | 9,333 | 6,627 | 6,344 |
Income Tax Expense | 3,827 | 3,196 | 2,729 | 2,836 | 2,106 | 2,274 |
Earnings From Continuing Operations | 7,651 | 6,384 | 5,207 | 6,497 | 4,521 | 4,070 |
Minority Interest in Earnings | - | - | 45 | 22 | - | - |
Net Income | 7,651 | 6,384 | 5,252 | 6,519 | 4,521 | 4,070 |
Net Income to Common | 7,651 | 6,384 | 5,252 | 6,519 | 4,521 | 4,070 |
Net Income Growth | 32.71% | 21.55% | -19.43% | 44.19% | 11.08% | 17.36% |
Shares Outstanding (Basic) | 40 | 40 | 40 | 40 | 40 | 40 |
Shares Outstanding (Diluted) | 40 | 40 | 40 | 40 | 40 | 40 |
Shares Change | -0.46% | -0.47% | -0.15% | -0.19% | -0.19% | -0.04% |
EPS (Basic) | 193.56 | 161.40 | 132.16 | 163.79 | 113.37 | 101.87 |
EPS (Diluted) | 193.56 | 161.40 | 132.16 | 163.79 | 113.37 | 101.87 |
EPS Growth | 33.34% | 22.13% | -19.31% | 44.47% | 11.29% | 17.40% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 5,707 | 4,396 | 5,588 | 2,801 | 2,652 |
Free Cash Flow Per Share | - | 144.29 | 110.62 | 140.40 | 70.24 | 66.38 |
Dividend Per Share | 90.000 | 90.000 | 68.000 | 66.000 | 60.000 | 60.000 |
Dividend Growth | 32.35% | 32.35% | 3.03% | 10.00% | 0% | 9.09% |
Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Operating Margin | 48.59% | 46.33% | 42.96% | 45.31% | 42.70% | 46.04% |
Profit Margin | 36.09% | 32.61% | 29.24% | 39.51% | 33.84% | 28.98% |
Free Cash Flow Margin | - | 29.15% | 24.47% | 33.87% | 20.97% | 18.88% |
EBITDA | 10,651 | 9,402 | 7,981 | 7,694 | 5,884 | 6,660 |
EBITDA Margin | 50.23% | 48.02% | 44.44% | 46.64% | 44.04% | 47.43% |
D&A For EBITDA | 347.75 | 331 | 264 | 218 | 180 | 195 |
EBIT | 10,303 | 9,071 | 7,717 | 7,476 | 5,704 | 6,465 |
EBIT Margin | 48.59% | 46.33% | 42.96% | 45.31% | 42.70% | 46.04% |
Effective Tax Rate | 33.34% | 33.36% | 34.39% | 30.39% | 31.78% | 35.84% |