Kobayashi Yoko Co., Ltd. (TYO:8742)
Japan · Delayed Price · Currency is JPY 580.00
-1.00 (-0.17%)
Sep 8, 2026, 9:55 AM JST
Kobayashi Yoko Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 4,791 | 4,968 | 4,580 | 4,439 | 4,067 | 3,569 |
Other Revenue | 92 | 79 | 100 | 47 | 46 | 29 |
| 4,883 | 5,047 | 4,680 | 4,486 | 4,113 | 3,598 | |
Revenue Growth | 2.28% | 7.84% | 4.32% | 9.07% | 14.31% | 4.38% |
Cost of Revenue | 1,399 | 1,655 | 1,498 | 1,412 | 1,314 | 1,194 |
Gross Profit | 3,484 | 3,392 | 3,182 | 3,074 | 2,799 | 2,404 |
Selling, General & Admin | 3,237 | 3,144 | 2,939 | 2,728 | 2,588 | 2,517 |
Operating Expenses | 3,325 | 3,232 | 3,001 | 2,768 | 2,619 | 2,546 |
Operating Income | 159 | 160 | 181 | 306 | 180 | -142 |
Interest Expense | - | - | - | - | - | -1 |
Interest & Investment Income | 106 | 95 | 58 | 48 | 42 | 36 |
Other Non Operating Income (Expenses) | 30 | 24 | 15 | 10 | 14 | 15 |
EBT Excluding Unusual Items | 295 | 279 | 254 | 364 | 236 | -92 |
Gain (Loss) on Sale of Investments | 102 | 81 | 58 | 35 | 17 | - |
Gain (Loss) on Sale of Assets | -3 | -3 | - | 2 | - | 2 |
Other Unusual Items | -2 | -3 | -1 | -12 | 5 | -3 |
Pretax Income | 392 | 354 | 311 | 389 | 258 | -93 |
Income Tax Expense | 77 | 74 | 72 | 19 | 58 | 20 |
Earnings From Continuing Operations | 315 | 280 | 239 | 370 | 200 | -113 |
Minority Interest in Earnings | - | - | - | - | - | 22 |
Net Income | 315 | 280 | 239 | 370 | 200 | -91 |
Net Income to Common | 315 | 280 | 239 | 370 | 200 | -91 |
Net Income Growth | 45.83% | 17.16% | -35.41% | 85.00% | - | - |
Shares Outstanding (Basic) | 12 | 12 | 12 | 12 | 12 | 10 |
Shares Outstanding (Diluted) | 12 | 12 | 12 | 12 | 12 | 10 |
Shares Change | -2.39% | -1.13% | -0.02% | -0.02% | 27.53% | 3.40% |
EPS (Basic) | 25.92 | 22.75 | 19.20 | 29.72 | 16.06 | -9.32 |
EPS (Diluted) | 25.92 | 22.75 | 19.20 | 29.72 | 16.06 | -9.32 |
EPS Growth | 49.41% | 18.50% | -35.39% | 85.03% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 411 | 320 | -36 | 153 | -116 |
Free Cash Flow Per Share | - | 33.39 | 25.70 | -2.89 | 12.29 | -11.88 |
Dividend Per Share | 6.000 | 6.000 | 5.000 | 5.000 | 3.500 | 2.500 |
Dividend Growth | 20.00% | 20.00% | 0% | 42.86% | 40.00% | 0% |
Gross Margin | 71.35% | 67.21% | 67.99% | 68.52% | 68.05% | 66.81% |
Operating Margin | 3.26% | 3.17% | 3.87% | 6.82% | 4.38% | -3.95% |
Profit Margin | 6.45% | 5.55% | 5.11% | 8.25% | 4.86% | -2.53% |
Free Cash Flow Margin | - | 8.14% | 6.84% | -0.80% | 3.72% | -3.22% |
EBITDA | 299.75 | 285 | 243 | 346 | 213 | -110 |
EBITDA Margin | 6.14% | 5.65% | 5.19% | 7.71% | 5.18% | -3.06% |
D&A For EBITDA | 140.75 | 125 | 62 | 40 | 33 | 32 |
EBIT | 159 | 160 | 181 | 306 | 180 | -142 |
EBIT Margin | 3.26% | 3.17% | 3.87% | 6.82% | 4.38% | -3.95% |
Effective Tax Rate | 19.64% | 20.90% | 23.15% | 4.88% | 22.48% | - |
Advertising Expenses | - | 87 | 68 | 47 | 28 | 33 |