Unbanked,Inc. (TYO:8746)
274.00
-6.00 (-2.14%)
Jun 3, 2025, 3:30 PM JST
Unbanked,Inc. Cash Flow Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2020 |
---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2017 - 2020 |
Net Income | 301 | 393 | -368 | -1,706 | -1,005 | Upgrade
|
Depreciation & Amortization | 12 | 12 | 1 | 4 | 17 | Upgrade
|
Loss (Gain) From Sale of Assets | 62 | 10 | 45 | -42 | 158 | Upgrade
|
Loss (Gain) From Sale of Investments | -203 | -421 | -12 | 1,234 | - | Upgrade
|
Loss (Gain) on Equity Investments | 96 | -87 | 297 | - | - | Upgrade
|
Other Operating Activities | - | 3 | -2 | -38 | -276 | Upgrade
|
Change in Accounts Receivable | 27 | 23 | 157 | 540 | 72 | Upgrade
|
Change in Inventory | -316 | 84 | 56 | 629 | -350 | Upgrade
|
Change in Accounts Payable | 251 | - | -41 | 21 | 4 | Upgrade
|
Change in Other Net Operating Assets | -302 | -1,026 | -95 | -1,153 | -824 | Upgrade
|
Operating Cash Flow | -72 | -1,009 | 38 | -511 | -2,204 | Upgrade
|
Capital Expenditures | -33 | -1 | -3 | -2 | -6 | Upgrade
|
Sale of Property, Plant & Equipment | - | - | 1 | 430 | 13 | Upgrade
|
Cash Acquisitions | 127 | - | - | -1,349 | -109 | Upgrade
|
Divestitures | 48 | 286 | - | - | - | Upgrade
|
Sale (Purchase) of Intangibles | - | - | -23 | -2 | - | Upgrade
|
Investment in Securities | 791 | 241 | 219 | 518 | -900 | Upgrade
|
Other Investing Activities | 27 | -37 | 168 | 2 | 1,195 | Upgrade
|
Investing Cash Flow | 960 | 489 | 362 | -403 | 195 | Upgrade
|
Long-Term Debt Issued | - | 100 | - | - | - | Upgrade
|
Long-Term Debt Repaid | - | -20 | - | - | - | Upgrade
|
Total Debt Repaid | - | -20 | - | - | - | Upgrade
|
Net Debt Issued (Repaid) | - | 80 | - | - | - | Upgrade
|
Issuance of Common Stock | - | - | - | 1,366 | - | Upgrade
|
Repurchase of Common Stock | -2 | - | - | - | - | Upgrade
|
Dividends Paid | - | - | - | - | -76 | Upgrade
|
Other Financing Activities | - | - | - | - | -3 | Upgrade
|
Financing Cash Flow | -2 | 80 | - | 1,366 | -79 | Upgrade
|
Foreign Exchange Rate Adjustments | 1 | - | - | - | - | Upgrade
|
Miscellaneous Cash Flow Adjustments | -1 | 92 | 1 | -1 | - | Upgrade
|
Net Cash Flow | 886 | -348 | 401 | 451 | -2,088 | Upgrade
|
Free Cash Flow | -105 | -1,010 | 35 | -513 | -2,210 | Upgrade
|
Free Cash Flow Margin | -1.11% | -19.02% | 0.76% | -9.96% | -266.59% | Upgrade
|
Free Cash Flow Per Share | -10.48 | -102.11 | 3.73 | -73.26 | -400.48 | Upgrade
|
Cash Income Tax Paid | 1 | 2 | 3 | - | 256 | Upgrade
|
Levered Free Cash Flow | -104.25 | -1,105 | -90 | -375.13 | - | Upgrade
|
Unlevered Free Cash Flow | -104.25 | -1,105 | -90 | -375.13 | - | Upgrade
|
Change in Net Working Capital | 212 | 1,025 | -85 | 12 | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.