Daiichi Life Group Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	May '26 May 18, 2026	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Market Capitalization	5,815,536	5,011,672	4,045,324	3,641,748	2,292,812	2,560,126
Market Cap Growth	77.68%	23.89%	11.08%	58.83%	-10.44%	20.81%
Enterprise Value	6,426,661	5,448,780	4,367,608	3,341,222	2,507,002	4,622,222
PE Ratio	13.48	11.48	9.42	11.35	11.92	6.25
PS Ratio	0.57	0.49	0.41	0.35	0.25	0.33
PB Ratio	1.37	1.18	1.17	0.94	0.80	0.58
P/FCF Ratio	8.13	7.01	7.60	3.85	-	-
P/OCF Ratio	7.34	6.33	6.83	3.65	-	-
EV/Sales Ratio	0.63	0.53	0.45	0.32	0.27	0.60
EV/EBITDA Ratio	13.12	11.12	2.98	6.44	2.00	10.17
EV/EBIT Ratio	18.67	15.83	3.27	7.97	2.19	12.67
EV/FCF Ratio	8.99	7.62	8.20	3.53	-	-
Debt / Equity Ratio	0.75	0.75	0.60	0.47	0.56	0.37
Debt / EBITDA Ratio	6.48	6.48	1.41	3.54	1.28	3.55
Debt / FCF Ratio	4.44	4.44	3.89	1.94	-	-
Net Debt / Equity Ratio	0.14	0.14	0.05	-0.06	0.00	-0.13
Net Debt / EBITDA Ratio	1.25	1.25	0.12	-0.44	-0.01	-1.25
Net Debt / FCF Ratio	0.86	0.86	0.34	-0.24	0.05	1.01
Quick Ratio	0.47	0.47	0.93	0.97	0.89	1.07
Current Ratio	1.11	1.11	2.24	2.10	2.12	2.39
Asset Turnover	0.14	0.14	0.14	0.16	0.14	0.12
Return on Equity (ROE)	-	-	11.69%	9.50%	5.28%	8.88%
Return on Assets (ROA)	-	-	1.22%	0.41%	1.13%	0.35%
Return on Invested Capital (ROIC)	3.35%	3.70%	18.14%	6.18%	14.96%	4.15%
Earnings Yield	7.51%	8.71%	10.62%	8.81%	8.39%	15.99%
FCF Yield	12.29%	14.27%	13.16%	25.98%	-10.92%	-21.93%
Dividend Yield	3.37%	3.84%	-	3.15%	3.91%	3.81%
Payout Ratio	35.91%	35.91%	37.79%	26.28%	44.10%	16.78%
Buyback Yield / Dilution	-293.31%	-293.31%	76.20%	4.24%	4.92%	4.38%
Total Shareholder Return	-289.94%	-289.48%	76.20%	7.40%	8.83%	8.19%

Source: S&P Global Market Intelligence. Insurance template. Financial Sources.