Advantage Risk Management Co., Ltd. (TYO:8769)
Japan · Delayed Price · Currency is JPY 492.00
+1.00 (0.20%)
Sep 4, 2026, 3:30 PM JST
Advantage Risk Management Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 10,057 | 9,923 | 8,554 | 6,998 | 6,405 | 5,792 | |
Revenue Growth | 9.89% | 16.00% | 22.23% | 9.26% | 10.58% | 6.24% |
Cost of Revenue | 3,356 | 3,347 | 2,643 | 2,065 | 1,811 | 1,519 |
Gross Profit | 6,701 | 6,576 | 5,911 | 4,933 | 4,594 | 4,273 |
Selling, General & Admin | 5,700 | 5,520 | 4,864 | 4,194 | 4,007 | 3,866 |
Amortization of Goodwill & Intangibles | 59 | 59 | 24 | 13 | 34 | 54 |
Operating Expenses | 5,759 | 5,579 | 4,888 | 4,207 | 4,041 | 3,920 |
Operating Income | 942 | 997 | 1,023 | 726 | 553 | 353 |
Interest Expense | -19 | -19 | -10 | -1 | - | - |
Interest & Investment Income | 21 | 14 | 13 | 11 | 9 | 2 |
Earnings From Equity Investments | - | - | - | - | -27 | 7 |
Other Non Operating Income (Expenses) | 12 | 10 | -4 | 1 | -2 | - |
EBT Excluding Unusual Items | 956 | 1,002 | 1,022 | 737 | 533 | 362 |
Gain (Loss) on Sale of Investments | 64 | - | - | 2 | 13 | -46 |
Asset Writedown | -14 | -14 | -234 | - | - | -3 |
Other Unusual Items | 20 | 20 | - | - | - | 25 |
Pretax Income | 1,026 | 1,008 | 788 | 739 | 546 | 338 |
Income Tax Expense | 312 | 322 | 44 | 234 | 169 | 137 |
Net Income | 714 | 686 | 744 | 505 | 377 | 201 |
Net Income to Common | 714 | 686 | 744 | 505 | 377 | 201 |
Net Income Growth | -11.19% | -7.80% | 47.33% | 33.95% | 87.56% | -59.48% |
Shares Outstanding (Basic) | 16 | 16 | 16 | 17 | 17 | 17 |
Shares Outstanding (Diluted) | 16 | 16 | 16 | 17 | 17 | 17 |
Shares Change | -1.24% | -2.70% | -3.28% | 0.06% | -0.29% | -1.41% |
EPS (Basic) | 45.47 | 43.69 | 46.10 | 30.27 | 22.61 | 12.02 |
EPS (Diluted) | 45.47 | 43.69 | 46.10 | 30.27 | 22.61 | 12.02 |
EPS Growth | -10.08% | -5.23% | 52.33% | 33.88% | 88.12% | -58.89% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 1,913 | 1,693 | 1,284 | 930 | 570 |
Free Cash Flow Per Share | - | 121.83 | 104.91 | 76.95 | 55.77 | 34.08 |
Dividend Per Share | 17.000 | 17.000 | 16.000 | 12.000 | 10.000 | 10.000 |
Dividend Growth | 6.25% | 6.25% | 33.33% | 20.00% | 0% | 0% |
Gross Margin | 66.63% | 66.27% | 69.10% | 70.49% | 71.73% | 73.77% |
Operating Margin | 9.37% | 10.05% | 11.96% | 10.37% | 8.63% | 6.09% |
Profit Margin | 7.10% | 6.91% | 8.70% | 7.22% | 5.89% | 3.47% |
Free Cash Flow Margin | - | 19.28% | 19.79% | 18.35% | 14.52% | 9.84% |
EBITDA | 2,049 | 2,049 | 1,857 | 1,396 | 1,082 | 750 |
EBITDA Margin | 20.37% | 20.65% | 21.71% | 19.95% | 16.89% | 12.95% |
D&A For EBITDA | 1,107 | 1,052 | 834 | 670 | 529 | 397 |
EBIT | 942 | 997 | 1,023 | 726 | 553 | 353 |
EBIT Margin | 9.37% | 10.05% | 11.96% | 10.37% | 8.63% | 6.09% |
Effective Tax Rate | 30.41% | 31.94% | 5.58% | 31.66% | 30.95% | 40.53% |