Advantage Risk Management Co., Ltd. (TYO:8769)
Japan flag Japan · Delayed Price · Currency is JPY
492.00
+1.00 (0.20%)
Sep 4, 2026, 3:30 PM JST

Advantage Risk Management Financials Overview

Millions JPY. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
10,0579,9238,5546,9986,4055,792
Revenue Growth
9.89%16.00%22.23%9.26%10.58%6.24%
Gross Profit
6,7016,5765,9114,9334,5944,273
Operating Income
9429971,023726553353
Net Income
714686744505377201
Earnings Per Share
45.4743.6946.1030.2722.6112.02
EPS Growth
-10.08%-5.23%52.33%33.88%88.12%-58.89%

Revenue by Segment

Fiscal YearFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '25 Mar '24 Mar '23 Mar '22
Small Amount Short Term Insurance Business
227.24----
Risk Financing Business
339.35326.84335.57341.46327.13
Mentality Management Business
7,6326,5015,0824,6894,318
Employment Support Project for People with Disabilities
1,7251,7261,5811,3751,148
Total
9,9248,5546,9996,4065,792

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
2,5051,8481,7331,4281,266717
Total Debt
1,4201,4771,971343172170
Net Cash (Debt)
1,085371-2381,0851,094547
Net Cash Growth
1092.31%---0.82%100.00%-78.85%
Net Cash Per Share
69.0923.63-14.7565.0265.6032.70

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
-1,9261,7051,292931578
Capital Expenditures
--13-12-8-1-8
Free Cash Flow
-1,9131,6931,284930570
Free Cash Flow Growth
-13.00%31.85%38.06%63.16%-10.80%

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
66.63%66.27%69.10%70.49%71.73%73.77%
Operating Margin
9.37%10.05%11.96%10.37%8.63%6.09%
Pretax Margin
10.20%10.16%9.21%10.56%8.52%5.84%
Profit Margin
7.10%6.91%8.70%7.22%5.89%3.47%
FCF Margin
-19.28%19.79%18.35%14.52%9.84%

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Dividend Per Share
19.00017.00016.00012.00010.00010.000
Dividend Per Share Growth
6.25%6.25%33.33%20.00%0%0%
Dividend Yield
3.87%3.72%2.41%3.11%2.48%1.80%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
10.8210.4614.7813.4819.4751.50
Forward PE
-13.0913.0913.0913.0917.11
P/FCF Ratio
4.043.756.505.307.8918.16
PS Ratio
0.770.721.290.971.151.79