Advantage Risk Management Co., Ltd. (TYO:8769)
Japan flag Japan · Delayed Price · Currency is JPY
590.00
-24.00 (-3.91%)
Feb 13, 2026, 2:15 PM JST

Advantage Risk Management Statistics

Total Valuation

TYO:8769 has a market cap or net worth of JPY 9.64 billion. The enterprise value is 9.37 billion.

Market Cap9.64B
Enterprise Value 9.37B

Important Dates

The next estimated earnings date is Friday, February 13, 2026.

Earnings Date Feb 13, 2026
Ex-Dividend Date Mar 30, 2026

Share Statistics

TYO:8769 has 15.70 million shares outstanding. The number of shares has decreased by -5.01% in one year.

Current Share Class 15.70M
Shares Outstanding 15.70M
Shares Change (YoY) -5.01%
Shares Change (QoQ) +0.03%
Owned by Insiders (%) 55.71%
Owned by Institutions (%) 1.30%
Float 6.80M

Valuation Ratios

The trailing PE ratio is 9.17.

PE Ratio 9.17
Forward PE n/a
PS Ratio 0.99
PB Ratio 2.35
P/TBV Ratio 66.04
P/FCF Ratio 4.63
P/OCF Ratio 4.63
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 4.42, with an EV/FCF ratio of 4.50.

EV / Earnings 8.89
EV / Sales 0.96
EV / EBITDA 4.42
EV / EBIT 8.19
EV / FCF 4.50

Financial Position

The company has a current ratio of 1.13, with a Debt / Equity ratio of 0.45.

Current Ratio 1.13
Quick Ratio 1.05
Debt / Equity 0.45
Debt / EBITDA 0.88
Debt / FCF 0.89
Interest Coverage 63.61

Financial Efficiency

Return on equity (ROE) is 28.35% and return on invested capital (ROIC) is 27.49%.

Return on Equity (ROE) 28.35%
Return on Assets (ROA) 8.07%
Return on Invested Capital (ROIC) 27.49%
Return on Capital Employed (ROCE) 19.48%
Weighted Average Cost of Capital (WACC) 7.62%
Revenue Per Employee 18.79M
Profits Per Employee 2.03M
Employee Count519
Asset Turnover 1.10
Inventory Turnover n/a

Taxes

In the past 12 months, TYO:8769 has paid 84.00 million in taxes.

Income Tax 84.00M
Effective Tax Rate 7.37%

Stock Price Statistics

The stock price has increased by +15.20% in the last 52 weeks. The beta is 0.85, so TYO:8769's price volatility has been lower than the market average.

Beta (5Y) 0.85
52-Week Price Change +15.20%
50-Day Moving Average 625.60
200-Day Moving Average 614.93
Relative Strength Index (RSI) 44.48
Average Volume (20 Days) 98,955

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, TYO:8769 had revenue of JPY 9.75 billion and earned 1.06 billion in profits. Earnings per share was 66.98.

Revenue9.75B
Gross Profit 6.57B
Operating Income 1.15B
Pretax Income 1.14B
Net Income 1.06B
EBITDA 2.12B
EBIT 1.15B
Earnings Per Share (EPS) 66.98
Full Income Statement

Balance Sheet

The company has 2.13 billion in cash and 1.86 billion in debt, with a net cash position of 268.00 million or 17.07 per share.

Cash & Cash Equivalents 2.13B
Total Debt 1.86B
Net Cash 268.00M
Net Cash Per Share 17.07
Equity (Book Value) 4.10B
Book Value Per Share 260.83
Working Capital 447.00M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 2.08 billion and capital expenditures -2.00 million, giving a free cash flow of 2.08 billion.

Operating Cash Flow 2.08B
Capital Expenditures -2.00M
Free Cash Flow 2.08B
FCF Per Share 132.52
Full Cash Flow Statement

Margins

Gross margin is 67.33%, with operating and profit margins of 11.74% and 10.82%.

Gross Margin 67.33%
Operating Margin 11.74%
Pretax Margin 11.68%
Profit Margin 10.82%
EBITDA Margin 21.75%
EBIT Margin 11.74%
FCF Margin 21.34%

Dividends & Yields

This stock pays an annual dividend of 17.00, which amounts to a dividend yield of 2.71%.

Dividend Per Share 17.00
Dividend Yield 2.71%
Dividend Growth (YoY) 6.25%
Years of Dividend Growth 2
Payout Ratio 24.17%
Buyback Yield 5.01%
Shareholder Yield 7.72%
Earnings Yield 10.94%
FCF Yield 21.58%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on March 29, 2017. It was a forward split with a ratio of 2.

Last Split Date Mar 29, 2017
Split Type Forward
Split Ratio 2

Scores

TYO:8769 has an Altman Z-Score of 3.21 and a Piotroski F-Score of 7.

Altman Z-Score 3.21
Piotroski F-Score 7