eGuarantee, Inc. (TYO:8771)
Japan · Delayed Price · Currency is JPY 1,791.00
+25.00 (1.42%)
At close: Mar 6, 2026
eGuarantee Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 10,984 | 10,224 | 9,165 | 8,494 | 7,894 | 7,194 | |
Revenue Growth (YoY) | 11.65% | 11.55% | 7.90% | 7.60% | 9.73% | 20.79% |
Cost of Revenue | 2,973 | 2,405 | 1,797 | 1,705 | 1,670 | 1,817 |
Gross Profit | 8,011 | 7,819 | 7,368 | 6,789 | 6,224 | 5,377 |
Selling, General & Admin | 2,486 | 2,425 | 2,236 | 2,358 | 2,232 | 2,052 |
Other Operating Expenses | 290.11 | 290 | 282 | 281 | 260 | 237 |
Operating Expenses | 2,776 | 2,715 | 2,518 | 2,639 | 2,492 | 2,289 |
Operating Income | 5,235 | 5,104 | 4,850 | 4,150 | 3,732 | 3,088 |
Interest & Investment Income | 134.57 | 92 | 53 | 25 | 13 | 17 |
Earnings From Equity Investments | -12.33 | -2 | -4 | 53 | 14 | - |
Other Non Operating Income (Expenses) | 17.31 | 8 | 1 | 1 | - | 2 |
EBT Excluding Unusual Items | 5,374 | 5,202 | 4,900 | 4,229 | 3,759 | 3,107 |
Gain (Loss) on Sale of Investments | - | - | - | 26 | - | -28 |
Asset Writedown | -37.77 | -37 | -6 | -29 | -10 | - |
Pretax Income | 5,337 | 5,165 | 4,894 | 4,226 | 3,749 | 3,079 |
Income Tax Expense | 1,628 | 1,550 | 1,493 | 1,302 | 1,136 | 918 |
Earnings From Continuing Operations | 3,708 | 3,615 | 3,401 | 2,924 | 2,613 | 2,161 |
Minority Interest in Earnings | -45.68 | -124 | -139 | -60 | -150 | -157 |
Net Income | 3,663 | 3,491 | 3,262 | 2,864 | 2,463 | 2,004 |
Net Income to Common | 3,663 | 3,491 | 3,262 | 2,864 | 2,463 | 2,004 |
Net Income Growth | 8.73% | 7.02% | 13.90% | 16.28% | 22.90% | -12.91% |
Shares Outstanding (Basic) | 47 | 48 | 48 | 47 | 47 | 44 |
Shares Outstanding (Diluted) | 47 | 48 | 48 | 49 | 48 | 47 |
Shares Change (YoY) | -1.81% | -0.22% | -0.32% | 1.23% | 1.82% | 5.03% |
EPS (Basic) | 78.01 | 73.10 | 68.59 | 60.67 | 52.92 | 45.12 |
EPS (Diluted) | 77.18 | 72.24 | 67.36 | 58.95 | 51.32 | 42.51 |
EPS Growth | 10.75% | 7.25% | 14.27% | 14.87% | 20.72% | -17.09% |
Free Cash Flow | - | 3,964 | 2,972 | 2,801 | 2,615 | 4,673 |
Free Cash Flow Per Share | - | 82.03 | 61.36 | 57.64 | 54.48 | 99.12 |
Dividend Per Share | 37.000 | 37.000 | 35.000 | 30.000 | 26.000 | 22.000 |
Dividend Growth | 5.71% | 5.71% | 16.67% | 15.38% | 18.18% | 57.14% |
Gross Margin | 72.93% | 76.48% | 80.39% | 79.93% | 78.84% | 74.74% |
Operating Margin | 47.66% | 49.92% | 52.92% | 48.86% | 47.28% | 42.93% |
Profit Margin | 33.34% | 34.14% | 35.59% | 33.72% | 31.20% | 27.86% |
Free Cash Flow Margin | - | 38.77% | 32.43% | 32.98% | 33.13% | 64.96% |
EBITDA | 5,330 | 5,195 | 4,936 | 4,238 | 3,813 | 3,151 |
EBITDA Margin | 48.52% | 50.81% | 53.86% | 49.89% | 48.30% | 43.80% |
D&A For EBITDA | 94.98 | 91 | 86 | 88 | 81 | 63 |
EBIT | 5,235 | 5,104 | 4,850 | 4,150 | 3,732 | 3,088 |
EBIT Margin | 47.66% | 49.92% | 52.92% | 48.86% | 47.28% | 42.93% |
Effective Tax Rate | 30.51% | 30.01% | 30.51% | 30.81% | 30.30% | 29.82% |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.