eGuarantee, Inc. (TYO:8771)
Japan
· Delayed Price · Currency is JPY 1,804.00
-2.00 (-0.11%)
Mar 7, 2025, 3:30 PM JST
eGuarantee Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Revenue | 9,838 | 9,165 | 8,494 | 7,894 | 7,194 | 5,956 | Upgrade
|
| Revenue Growth (YoY) | 9.10% | 7.90% | 7.60% | 9.73% | 20.79% | 6.87% | Upgrade
|
| Cost of Revenue | 2,233 | 1,797 | 1,705 | 1,670 | 1,817 | 1,208 | Upgrade
|
| Gross Profit | 7,604 | 7,368 | 6,789 | 6,224 | 5,377 | 4,748 | Upgrade
|
| Selling, General & Admin | 2,362 | 2,236 | 2,358 | 2,232 | 2,052 | 2,029 | Upgrade
|
| Other Operating Expenses | 282.49 | 282 | 281 | 260 | 237 | - | Upgrade
|
| Operating Expenses | 2,644 | 2,518 | 2,639 | 2,492 | 2,289 | 2,029 | Upgrade
|
| Operating Income | 4,960 | 4,850 | 4,150 | 3,732 | 3,088 | 2,719 | Upgrade
|
| Interest & Investment Income | 86.47 | 53 | 25 | 13 | 17 | 25 | Upgrade
|
| Earnings From Equity Investments | 6.96 | -4 | 53 | 14 | - | 5 | Upgrade
|
| Other Non Operating Income (Expenses) | 9.51 | 1 | 1 | - | 2 | - | Upgrade
|
| EBT Excluding Unusual Items | 5,063 | 4,900 | 4,229 | 3,759 | 3,107 | 2,749 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 26 | - | -28 | -23 | Upgrade
|
| Asset Writedown | -0.89 | -6 | -29 | -10 | - | -109 | Upgrade
|
| Other Unusual Items | - | - | - | - | - | -1 | Upgrade
|
| Pretax Income | 5,062 | 4,894 | 4,226 | 3,749 | 3,079 | 2,616 | Upgrade
|
| Income Tax Expense | 1,556 | 1,493 | 1,302 | 1,136 | 918 | 183 | Upgrade
|
| Earnings From Continuing Operations | 3,506 | 3,401 | 2,924 | 2,613 | 2,161 | 2,433 | Upgrade
|
| Minority Interest in Earnings | -137.54 | -139 | -60 | -150 | -157 | -132 | Upgrade
|
| Net Income | 3,369 | 3,262 | 2,864 | 2,463 | 2,004 | 2,301 | Upgrade
|
| Net Income to Common | 3,369 | 3,262 | 2,864 | 2,463 | 2,004 | 2,301 | Upgrade
|
| Net Income Growth | 10.05% | 13.90% | 16.28% | 22.90% | -12.91% | 39.37% | Upgrade
|
| Shares Outstanding (Basic) | 48 | 48 | 47 | 47 | 44 | 43 | Upgrade
|
| Shares Outstanding (Diluted) | 48 | 48 | 49 | 48 | 47 | 45 | Upgrade
|
| Shares Change (YoY) | -0.33% | -0.32% | 1.23% | 1.82% | 5.03% | 2.30% | Upgrade
|
| EPS (Basic) | 70.61 | 68.59 | 60.67 | 52.92 | 45.12 | 54.13 | Upgrade
|
| EPS (Diluted) | 69.69 | 67.36 | 58.95 | 51.32 | 42.51 | 51.27 | Upgrade
|
| EPS Growth | 10.39% | 14.27% | 14.87% | 20.72% | -17.09% | 36.18% | Upgrade
|
| Free Cash Flow | - | 2,972 | 2,801 | 2,615 | 4,673 | 1,023 | Upgrade
|
| Free Cash Flow Per Share | - | 61.36 | 57.64 | 54.48 | 99.12 | 22.79 | Upgrade
|
| Dividend Per Share | 35.000 | 35.000 | 30.000 | 26.000 | 22.000 | 14.000 | Upgrade
|
| Dividend Growth | 16.67% | 16.67% | 15.38% | 18.18% | 57.14% | 7.69% | Upgrade
|
| Gross Margin | 77.30% | 80.39% | 79.93% | 78.84% | 74.74% | 79.72% | Upgrade
|
| Operating Margin | 50.42% | 52.92% | 48.86% | 47.28% | 42.92% | 45.65% | Upgrade
|
| Profit Margin | 34.24% | 35.59% | 33.72% | 31.20% | 27.86% | 38.63% | Upgrade
|
| Free Cash Flow Margin | - | 32.43% | 32.98% | 33.13% | 64.96% | 17.18% | Upgrade
|
| EBITDA | 5,046 | 4,936 | 4,238 | 3,813 | 3,151 | 2,797 | Upgrade
|
| EBITDA Margin | 51.30% | 53.86% | 49.89% | 48.30% | 43.80% | 46.96% | Upgrade
|
| D&A For EBITDA | 86.13 | 86 | 88 | 81 | 63 | 78 | Upgrade
|
| EBIT | 4,960 | 4,850 | 4,150 | 3,732 | 3,088 | 2,719 | Upgrade
|
| EBIT Margin | 50.42% | 52.92% | 48.86% | 47.28% | 42.92% | 45.65% | Upgrade
|
| Effective Tax Rate | 30.74% | 30.51% | 30.81% | 30.30% | 29.81% | 7.00% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.